| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,150 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC License LPFM 104.3 | 2014-01-16 | 1,895 | 126 | 15.0000 | 126 | 252 | ||
| FCC License LPFM 104.3 | 2015-02-19 | 500 | 11 | 15.0000 | 33 | 44 | ||
| Organiz. Costs (PY) | 2015-02-19 | 2,178 | 145 | 5.0000 | 436 | 581 | ||
| Start-up Costs/Exp (PY) | 2015-02-19 | 1,920 | 128 | 5.0000 | 384 | 512 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Crown 750 Watt FM Transm | 2015-02-19 | 6,108 | 873 | 200DB | 24.49 % | 1,496 | |||
| 2 FM Circularly Polarized | 2015-02-19 | 1,564 | 223 | 200DB | 24.49 % | 383 | |||
| Power Divider | 2015-02-19 | 578 | 83 | 200DB | 24.49 % | 142 | |||
| Connectors | 2015-02-19 | 1,047 | 150 | 200DB | 24.49 % | 256 | |||
| Broadcast Studio Equip | 2015-02-19 | 2,650 | 379 | 200DB | 24.49 % | 649 | |||
| 3 Computers-Studio | 2015-02-19 | 1,636 | 327 | 200DB | 32.00 % | 524 | |||
| Various Install of Equip | 2015-02-19 | 4,340 | 620 | 200DB | 24.49 % | 1,063 | |||
| Audio Equipment-GS | 2015-02-19 | 223 | 45 | 200DB | 32.00 % | 71 | |||
| Computer-Transmitter Site | 2015-02-19 | 541 | 108 | 200DB | 32.00 % | 173 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,177 | 1,132 | 1,045 | |
| Machinery and Equipment | 16,510 | 6,433 | 10,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 6,083 | 5,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 979 | |||
| BANK CHARGES | 42 | |||
| Consulting | 35 | |||
| LICENSES (State Fees) | 545 | |||
| Office Supplies | 174 | |||
| Outside Services | 300 | |||
| Utilities/Internet | 1,211 |