| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,300 | 507 | 0 | 793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARE IBOXX 3YR TDTT | AT COST | 13,956 | 14,217 |
| NORTHERN FDS BD INDEX FD #00641 | AT COST | 39,062 | 39,428 |
| NORTHERN FDS BD INDEX FD #00605 | AT COST | 57,229 | 57,507 |
| NORTHERN FDS BD INDEX FD #00627 | AT COST | 34,615 | 34,059 |
| FLEXSHARES MSTAR GLBL UPSTRM (GUNR) | AT COST | 9,899 | 10,317 |
| NORTHERN FDS MULTI-MGR GLBL FD# 00646 | AT COST | 13,985 | 10,319 |
| NORTHERN FDS STK INDEX FD (NOSIX) | AT COST | 76,501 | 78,635 |
| NORTHERN MULTI-MGR MID C AP FD# 00638 | AT COST | ||
| NORTHERN FDS SMALL CAP CORE FD# 00628 | AT COST | 3,757 | 3,734 |
| NORTHERN MULTI-MGR SMALL CAP FD# 00639 | AT COST | ||
| NORTHERN FDS MULTI-MGR EMG MKTS FD 00647 | AT COST | 9,984 | 10,750 |
| NORTHERN MULTI-MGR GBL INFRAST FD # 655 | AT COST | 6,923 | 7,058 |
| NORTHERN MULTI-MGR INTL EQUITY FD# 637 | AT COST | 41,224 | 39,147 |
| T ROWE PRICE MID CAP GROWTH FUND | AT COST | 11,423 | 11,838 |
| T ROWE PRICE SM CAP FUND #65 | AT COST | 2,593 | 2,758 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION LOAN INTEREST | 601 | 601 | 601 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
138,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 529 | |||
| TAX ON UNDISTRIBUTED INCOME | 5,513 |