| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,145 | 0 | 0 | 1,145 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Microsoft office home | 2015-08-23 | 239 | 13 | 80 | 93 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office chair | 2015-08-23 | 133 | 3 | SL | 14.29 % | 19 | |||
| Dell laptop I5588 | 2015-08-15 | 770 | 39 | SL | 20.00 % | 154 | |||
| HP printer | 2015-08-15 | 93 | 5 | SL | 20.00 % | 19 | |||
| Logitech keyboard | 2015-08-28 | 52 | 2 | SL | 20.00 % | 10 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 133 | 22 | 111 | 111 |
| Machinery and Equipment | 915 | 229 | 686 | 686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 226 | 146 | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 80 | |||
| filing fee | 20 | 20 | ||
| INTERNET | 180 | 180 | ||
| Investment Advisory fee | 2,822 | 2,822 | ||
| POSTAGE | 14 | 14 | ||
| REGISTRY FEE | 75 | 75 | ||
| rounding | -1 | |||
| SUPPLIES | 125 | 125 | ||
| TELEPHONE | 641 | 641 | ||
| TRAVEL | 1,144 | 1,144 | ||
| UTILITIES | 777 | 777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 5,139 | 5,139 | ||
| State tax | 10 | 10 |