| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 15,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TECH SOUP SOFTWARE | 2014-07-07 | 149 | 58 | 3.0000 | 50 | 108 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2002-04-01 | 891 | 891 | S/L | 10.0000 | ||||
| DISPLAY BOARD | 2002-04-01 | 350 | 350 | S/L | 10.0000 | ||||
| LINDA'S OFFICE DESK | 2002-05-13 | 722 | 722 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2002-06-03 | 435 | 435 | S/L | 10.0000 | ||||
| PHONE SYSTEM | 2002-06-30 | 793 | 793 | S/L | 10.0000 | ||||
| UPHOLSTERING | 2002-06-10 | 570 | 570 | S/L | 10.0000 | ||||
| DESK AND TWO SIDE CHAIRS | 2002-05-13 | 1,193 | 1,193 | S/L | 10.0000 | ||||
| DEK AND CREDENZA | 2002-05-13 | 1,294 | 1,294 | S/L | 10.0000 | ||||
| LAPTOP COMPUTER | 2007-04-17 | 2,168 | 2,168 | S/L | 5.0000 | ||||
| COMPUTER--LEE | 2014-05-28 | 613 | 245 | S/L | 5.0000 | 123 | |||
| COMPUTER--LINDA | 2014-05-28 | 848 | 339 | S/L | 5.0000 | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 10,025 | 9,399 | 626 | 626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,983 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 1,715 | 1,706 | 1,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 1,192 | |||
| POSTAGE | 497 | |||
| EQUIPMENT-MAINTAINENCE | 507 | |||
| PHONES | 1,717 | |||
| FAX LINES | 1,177 | |||
| INTERNET | 479 | |||
| ELECTRICITY | 314 | |||
| RENT | 11,181 | |||
| PARKING | 2,958 | |||
| INSURANCE | 6,828 | |||
| BOARD AND COMMITTEE MEETINGS | 769 | |||
| MISCELLANEOUS | 17,663 | |||
| CONFERENCES & WORKSHOPS | 1,000 | |||
| PROFESSIONAL GRANTS--MEMBERSH | 5,310 | 5,310 | ||
| OPERATING PROGRAM GRANTS | 1,500 | 1,500 | ||
| NEIGHBORHOOD INITIATIVE | 12,546 | 12,546 | ||
| PROGRAM GRANTS - EXPENSES | 9,000 | 9,000 | ||
| POETRY COMPETITION | 4,988 | 4,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES DUE | 93 | 6,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,241 | 1,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE NONPROFIT REGISTRATION FE | 20 | |||
| SOCIAL SECURITY-EMPLOYEE(6.2%G) | 12,090 | 11,486 | ||
| MEDICARE-EMPLOYEE(1.45%OFGROSS) | 2,828 | 2,687 | ||
| STATE UNEMPLOYMENT TAX-MESC/SUT | 310 | 295 | ||
| FEDERAL EXCISE TAX | 9 | 9 |