| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,480 | 716 | 0 | 12,286 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2001-01-01 | 5,826 | 5,826 | SL | 15.000000000000 | 0 | 0 | 0 | |
| MOVEABLE EQUIPMENT | 2001-01-01 | 122,133 | 103,862 | SL | 5.000000000000 | 7,288 | 0 | 0 | |
| MOVEABLE EQUIPMENT - FADP | 2001-01-01 | 12,441 | 12,441 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOVEABLE EQUIPMENT - HCAP | 2001-01-01 | 33,516 | 33,516 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 20,489 | 20,489 |
| BANK OF NOVA SCOTIA | 25,307 | 25,307 |
| BP CAPITAL MARKETS PLC | 25,109 | 25,109 |
| DOW CHEMICAL CO/THE | 10,942 | 10,942 |
| EMC CORP | 49,649 | 49,649 |
| GENERAL ELEC CAP CORP | 22,837 | 22,837 |
| HALLIBURTON COMPANY | 20,688 | 20,688 |
| HOME DEPOT INC | 10,672 | 10,672 |
| JPMORGAN CHASE & CO | 21,780 | 21,780 |
| METLIFE INC | 10,595 | 10,595 |
| NOVARTIS CAPITAL CORP | 16,024 | 16,024 |
| PACCAR FINANCIAL CORP | 25,163 | 25,163 |
| PROCTER & GAMBLE CO/THE | 20,719 | 20,719 |
| STATOIL ASA | 26,157 | 26,157 |
| TORONTO-DOMINION BANK | 25,710 | 25,710 |
| TOYOTA MOTOR CREDIT CORP | 26,162 | 26,162 |
| UNITED TECHNOLOGIES CORP | 10,748 | 10,748 |
| US BANCORP | 25,551 | 25,551 |
| VERIZON COMMUNICATIONS | 11,703 | 11,703 |
| WAL-MART STORES INC | 21,698 | 21,698 |
| WELLPOINT INC | 10,868 | 10,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| O'REILLY AUTOMOTIVE INC | 20,436 | 20,436 |
| STARBUCKS CORP COM | 37,281 | 37,281 |
| THE PRICELINE GROUP INC. | 48,169 | 48,169 |
| TRACTOR SUPPLY CO COM | 51,126 | 51,126 |
| CONSTELLATION BRANDS INC | 29,365 | 29,365 |
| ESTEE LAUDER COMPANIES INC | 31,141 | 31,141 |
| MONDELEZ INTERNATIONAL INC | 27,957 | 27,957 |
| MONSTER BEVERAGE CORP | 40,473 | 40,473 |
| CONCHO RESOURCES INC | 29,587 | 29,587 |
| INTERCONTINENTAL EXCHANGE, INC | 32,150 | 32,150 |
| S&P GLOBAL INC | 30,885 | 30,885 |
| ALEXION PHARMACEUTICALS INC | 27,563 | 27,563 |
| ALIGN TECHNOLOGY INC | 35,302 | 35,302 |
| BOSTON SCIENTIFIC CORP COM | 42,447 | 42,447 |
| CELGENE CORP COM | 35,224 | 35,224 |
| CENTENE CORP DEL COM | 26,360 | 26,360 |
| CERNER CORP COM | 27,107 | 27,107 |
| DANAHER CORP | 20,515 | 20,515 |
| FORTIVE CORP | 16,802 | 16,802 |
| FORTUNE BRANDS HOME & SECURITY | 39,534 | 39,534 |
| MIDDLEBY CORP COM | 27,680 | 27,680 |
| TRANSDIGM GROUP INC COM | 31,371 | 31,371 |
| VERISK ANALYTICS INC | 25,912 | 25,912 |
| WABCO HOLDINGS INC | 23,808 | 23,808 |
| ALPHABET INC CL C | 102,785 | 102,785 |
| APPLE INC | 70,450 | 70,450 |
| FACEBOOK INC | 81,347 | 81,347 |
| INTUIT COM | 18,612 | 18,612 |
| MICROSOFT CORP | 66,941 | 66,941 |
| PALO ALTO NETWORKS INC | 24,237 | 24,237 |
| SALESFORCE COM INC COM | 38,122 | 38,122 |
| VANTIV INC | 24,344 | 24,344 |
| VISA INC-CLASS A SHRS | 63,426 | 63,426 |
| ECOLAB INC | 21,657 | 21,657 |
| PPG INDUSTRIES INC | 39,070 | 39,070 |
| ACCENTURE PLC | 25,300 | 25,300 |
| ALLERGAN PLC | 32,132 | 32,132 |
| JAZZ PHARMACEUTICALS PLC | 28,729 | 28,729 |
| NORWEGIAN CRUISE LINE HOLDINGS LTD | 25,410 | 25,410 |
| NXP SEMICONDUCTORS NV | 27,198 | 27,198 |
| AMAZON COM INC COM | 69,224 | 69,224 |
| HOME DEPOT INC | 58,476 | 58,476 |
| NEWELL BRANDS, INC | 24,258 | 24,258 |
| NIKE INC CL B | 44,037 | 44,037 |
| JPMORGAN HIGH YIELD FUND | 259,029 | 259,029 |
| RIDGEWORTH SEIX HIGH YIELD BOND FUND | 254,410 | 254,410 |
| PIMCO FOREIGN BOND (UNHEDGED) FUND | 192,685 | 192,685 |
| STONE HARBOR LOCAL MARKET FUND | 285,468 | 285,468 |
| TEMPLETON GLOBAL BOND FUND | 230,462 | 230,462 |
| DODGE & COX STOCK FUND | 1,138,355 | 1,138,355 |
| ISHARES RUSSELL MID-CAP GROWTH | 325,396 | 325,396 |
| ISHARES RUSSELL MID-CAP VALUE | 268,730 | 268,730 |
| ISHARES RUSSELL 1000 GROWTH ETF | 114,598 | 114,598 |
| ISHARES RUSSELL 2000 ETF | 246,460 | 246,460 |
| JP MORGAN MID CAP VALUE FUND-CLASS I | 252,536 | 252,536 |
| TOUCHSTONE SMALLLCAP FUND INSTITUTIONAL CLASS | 232,915 | 232,915 |
| ARTISAN INTERNATIONAL FUND INSTITUTIONAL CLASS | 513,251 | 513,251 |
| DODGE & COX INTERNATIONAL STOCK FUND | 537,687 | 537,687 |
| ISHARES MSCI EAFE ETF | 113,783 | 113,783 |
| ISHARES MSCI EMERGING MARKETS | 686,764 | 686,764 |
| T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND | 196,045 | 196,045 |
| AQR MANAGED FUTURES STRATEGY FUND CLASS I | 281,277 | 281,277 |
| ASG GLOBAL ALTERNATIVES FUND CLASS Y | 400,460 | 400,460 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND CLASS INS | 102,628 | 102,628 |
| DRIEHAUS ACTIVE INCOME FUND | 302,452 | 302,452 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | 29,074 | 29,074 |
| POWERSHARES DB COMMODITY INDEX | 261,898 | 261,898 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE ETF | 315,075 | 315,075 |
| SPDR DOW JONES REIT ETF | 484,564 | 484,564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 83,733 | 83,733 |
| ACC INT REC - SECURITIES | FMV | 7,422 | 7,422 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 5,826 | 5,826 | 0 | |
| MOVEABLE EQUIPMENT | 122,133 | 111,150 | 10,983 | |
| MOVEABLE EQUIPMENT - FADP | 12,441 | 12,441 | 0 | |
| MOVEABLE EQUIPMENT - HCAP | 33,516 | 33,516 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 875 | 46 | 0 | 828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 10,354 | 101 | 0 | 8,903 |
| DUES AND MEMBERSHIPS | 1,259 | 67 | 0 | 1,192 |
| TELEPHONE | 5,072 | 270 | 0 | 4,669 |
| PARKING | 4,085 | 243 | 0 | 3,841 |
| SPACE EXPENSES | 380 | 20 | 0 | 360 |
| INSURANCE | 3,385 | 180 | 0 | 1,351 |
| AGENCY ACCOUNT MANAGEMENT FEES | 43,896 | 43,896 | 0 | 0 |
| POSTAGE | 236 | 13 | 0 | 223 |
| LEASED EMPLOYEES | 16,932 | 0 | 0 | 9,633 |
| COMPUTER SUPPLIES AND SOFTWARE | 27,252 | 1,448 | 0 | 21,273 |
| EDUCATION | 1,724 | 0 | 0 | 1,724 |
| TAX RETURN REGISTRATION | 25 | 1 | 0 | 24 |
| MN SURE GRANT | 259,254 | 0 | 0 | 281,553 |
| COPIER | 4,484 | 238 | 0 | 4,244 |
| BRIDGE TO HEALTH | 320,012 | 0 | 0 | 316,972 |
| ACH GRANT EXPENSE | 283,626 | 0 | 0 | 278,357 |
| STORYTELLING PROJECT EXPENSE | 5,000 | 0 | 0 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEALTHSHARE MANAGEMENT CONTRACT | 108 | 108 | |
| BRIDGE TO HEALTH | 33,890 | 33,890 | |
| OTHER REVENUE | 2,118 | 2,118 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 238,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 8,206 | 0 | 0 | 5,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,315 | 110 | 0 | 0 |