| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,225 | 29,225 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | FMV | 44,250,797 | 44,250,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 257,316 | 257,316 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 48,952 | 49,809 | 49,809 |
| SECURITY DEPOSITS | 7,254 | 7,555 | 7,555 |
| PREPAID EXCISE TAX | 0 | 28,370 | 28,370 |
| Description | Amount |
|---|---|
| NET GAIN ON INVESTMENTS PER TAX BASIS | 244,961 |
| FEDERAL EXCISE TAX PER BOOKS | 13,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPP. & EXPENSES | 8,887 | 4,444 | 4,444 | |
| TELEPHONE | 3,085 | 1,543 | 1,543 | |
| INSURANCE | 48,796 | 24,397 | 24,398 | |
| INVESTMENT CHARGES | 241,596 | 241,596 | 0 | |
| FILING FEES | 910 | 910 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES SETTLEMENT PROCEEDS | 228 | 228 | 228 |
| OTHER INCOME | 1,277 | 1,277 | 1,277 |
| Description | Amount |
|---|---|
| NET GAIN ON INVESTMENTS PER BOOK BASIS | 347,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,410 | 5,326 |
| FEDERAL TAXES PAYABLE | 24,416 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 8,878 | 5,327 | 3,551 |