| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,193 | 1,193 | 1,193 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADJUSTMENT TO REMOVE CAPITAL LOSS | 2016-01 | PURCHASE | 2016-01 | 43,652 | 43,652 | |||||
| POWERSHARES K-1 ST LOSS | PURCHASE | 92 | -92 | |||||||
| POWERSHARES K-1 LT LOSS | PURCHASE | 9 | -9 | |||||||
| POWERSHARES K-1 OTHER LOSS | PURCHASE | 66 | -66 | |||||||
| VANGUARD GROWTH ETF | 2014-04 | PURCHASE | 2016-02 | 198 | 182 | 16 | ||||
| FRANKLIN MUTUAL FIN SERV Z | 2015-09 | PURCHASE | 2016-01 | 208 | 215 | -7 | ||||
| JOHN HANCOCK SEAPORT I | 2015-12 | PURCHASE | 2016-02 | 271 | 298 | -27 | ||||
| FRANKLIN MUTUAL FIN SERV Z | 2015-12 | PURCHASE | 2016-01 | 295 | 318 | -23 | ||||
| VIRTUS INSIGHT EMERG MKTS I | 2015-12 | PURCHASE | 2015-12 | 709 | 702 | 7 | ||||
| ISHARES MSCI PAC EX-JPN ETF | 2014-07 | PURCHASE | 2015-11 | 959 | 1,249 | -290 | ||||
| JOHN HANCOCK SEAPORT I | 2015-11 | PURCHASE | 2016-03 | 1,032 | 1,098 | -66 | ||||
| JOHN HANCOCK SEAPORT I | 2015-11 | PURCHASE | 2016-02 | 1,034 | 1,126 | -92 | ||||
| VIRTUS INSIGHT EMERG MKTS I | 2016-02 | PURCHASE | 2016-02 | 1,287 | 1,307 | -20 | ||||
| VANGUARD SM CAP VALUE ETF | 2014-04 | PURCHASE | 2016-02 | 1,652 | 1,760 | -108 | ||||
| VIRTUS INSIGHT EMERG MKTS I | 2016-02 | PURCHASE | 2016-03 | 1,792 | 1,743 | 49 | ||||
| VANGUARD SM CAP VALUE ETF | 2014-04 | PURCHASE | 2016-02 | 1,844 | 1,956 | -112 | ||||
| VANGUARD SM CAP GROWTH ETF | 2014-04 | PURCHASE | 2016-02 | 2,365 | 2,605 | -240 | ||||
| VANGUARD SM CAP VALUE ETF | 2014-04 | PURCHASE | 2016-03 | 2,451 | 2,445 | 6 | ||||
| AQR MANAGED FUTURES STRATEGY I | 2015-03 | PURCHASE | 2016-02 | 2,645 | 2,834 | -189 | ||||
| BLACKSTONE ALT MULTI-STRATEGY INST | 2015-11 | PURCHASE | 2016-02 | 2,665 | 2,871 | -206 | ||||
| ISHARES MSCI JAPAN ETF | 2015-11 | PURCHASE | 2016-03 | 3,427 | 3,727 | -300 | ||||
| AQR STYLE PREMIA ALTERNATIVE I | 2015-11 | PURCHASE | 2016-02 | 4,084 | 4,224 | -140 | ||||
| VANGUARD FTSE EUROPE ETF | 2015-11 | PURCHASE | 2016-03 | 4,783 | 5,063 | -280 | ||||
| ISHARES MSCI PAC EX-JPN ETF | 2015-03 | PURCHASE | 2015-11 | 7,671 | 8,865 | -1,194 | ||||
| VANGUARD VALUE ETF INDEX | 2015-11 | PURCHASE | 2016-03 | 8,137 | 8,175 | -38 | ||||
| VANGUARD SM CAP GROWTH ETF | 2014-04 | PURCHASE | 2016-02 | 9,202 | 10,065 | -863 | ||||
| VIRTUS INSIGHT EMERG MKTS I | 2015-11 | PURCHASE | 2015-12 | 12,243 | 12,447 | -204 | ||||
| VANGUARD GROWTH ETF | 2014-04 | PURCHASE | 2016-03 | 15,563 | 13,620 | 1,943 | ||||
| ALERIAN MLP ETF | 2015-03 | PURCHASE | 2015-11 | 15,882 | 20,986 | -5,104 | ||||
| ISHARES CORE MSCI EMERGING | 2015-12 | PURCHASE | 2016-01 | 16,408 | 19,075 | -2,667 | ||||
| VANGUARD SM CAP GROWTH ETF | 2015-03 | PURCHASE | 2016-02 | 17,203 | 20,765 | -3,562 | ||||
| ALERIAN MLP ETF | 2014-12 | PURCHASE | 2015-11 | 18,598 | 25,344 | -6,746 | ||||
| VANGUARD SM CAP VALUE ETF | 2015-03 | PURCHASE | 2016-02 | 18,810 | 21,605 | -2,795 | ||||
| VANGUARD GROWTH ETF | 2016-02 | PURCHASE | 2016-02 | 19,648 | 19,531 | 117 | ||||
| ISHARES MSCI PAC EX-JPN ETF | 2009-12 | PURCHASE | 2015-11 | 19,752 | 21,401 | -1,649 | ||||
| ISHARES US HOME CONSTRUCT ETF | 2015-11 | PURCHASE | 2016-01 | 23,400 | 27,197 | -3,797 | ||||
| FRANKLIN MUTUAL FIN SERV Z | 2015-06 | PURCHASE | 2016-01 | 24,142 | 26,876 | -2,734 | ||||
| ISHARES RUSSELL 2000 ETF | 2015-03 | PURCHASE | 2015-11 | 24,783 | 25,831 | -1,048 | ||||
| POWERSHARES DB COMM TRK INC | 2015-11 | PURCHASE | 2016-01 | 29,057 | 32,478 | -3,421 | ||||
| ISHARES RUSSELL 2000 ETF | 2014-10 | PURCHASE | 2015-11 | 30,662 | 29,207 | 1,455 | ||||
| WISDOMTREE TRUST JAPN HEDGE EQ | 2014-04 | PURCHASE | 2015-11 | 34,187 | 28,434 | 5,753 | ||||
| WISDOMTREE TRUST JAPN HEDGE EQ | 2014-10 | PURCHASE | 2015-11 | 34,242 | 30,993 | 3,249 | ||||
| WISDOMTREE TRUST JAPN HEDGE EQ | 2015-03 | PURCHASE | 2015-11 | 37,742 | 37,334 | 408 | ||||
| FRANKLIN MUTUAL FIN SERV Z | 2015-06 | PURCHASE | 2015-11 | 41,027 | 41,503 | -476 | ||||
| ISHARES CORE MSCI EMERGING | 2015-12 | PURCHASE | 2016-02 | 51,722 | 57,104 | -5,382 | ||||
| WISDOMTREE EUROPE HEDGED EQUIT | 2014-08 | PURCHASE | 2015-11 | 56,569 | 52,733 | 3,836 | ||||
| VANGUARD MID-CAP ETF INDEX | 2015-03 | PURCHASE | 2015-11 | 57,648 | 59,570 | -1,922 | ||||
| VIRTUS INSIGHT EMERG MKTS I | 2015-03 | PURCHASE | 2015-12 | 63,140 | 69,650 | -6,510 | ||||
| WISDOMTREE EUROPE HEDGED EQUIT | 2015-03 | PURCHASE | 2015-11 | 76,699 | 82,829 | -6,130 | ||||
| PRINCIPAL GLB MULTI STRATEGY A | 2015-03 | PURCHASE | 2015-11 | 89,705 | 91,687 | -1,982 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STRATEGY | 23,370 | 21,032 |
| AQR STYLE PREMIA ALTERNATIVE | 33,304 | 31,023 |
| BLACKSTONE ALT MULTI-STRAT INST | 45,303 | 43,907 |
| JOHN HANCOCK SEAPORT I | 57,014 | 55,756 |
| PRINCIPAL GLB MULTI STRATEGY A |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALERIAN MLP ETF | ||
| FIRST TRUST NORTH AMERICAN | 32,543 | 36,690 |
| FRANKLIN MUTUAL FIN SERV Z | ||
| ISHARES MSCI JAPAN ETF | 109,334 | 108,494 |
| ISHARES MSCI PAC EX JAPAN EFT | ||
| ISHARES RUSSELL 2000 ETF | ||
| PIMCO ENHANCED SHRT MTRT EXC | 32,030 | 32,261 |
| SPDR S&P 500 ETF TRUST | 106,104 | 126,080 |
| SPDR TR SERIES 1 | ||
| VANGUARD FTSE EUROPE ETF | 168,675 | 162,844 |
| VANGUARD GROWTH ETF | 245,890 | 303,242 |
| VANGUARD MID-CAP ETF INDEX | ||
| VANGUARD SH TM GOV BD | 49,636 | 49,707 |
| VANGUARD SM CAP GROWTH ETF | 54,232 | 60,209 |
| VANGUARD SM CAP VALUE ETF | 60,833 | 69,042 |
| VANGUARD VALUE ETF INDEX | 285,043 | 327,248 |
| VIRTUS INSIGHT EMERG MKTS I | 48,240 | 56,934 |
| WISDOMTREE EUROPE HEDGED EQ | ||
| WISDOMTREE TR JAPAN HEDGED EQ |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 560 | 560 |
| Description | Amount |
|---|---|
| ADJUSTED GAIN/LOSS | 3,199 |
| DISALLOWED CAPITAL LOSS | 43,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 INVESTMENT EXPENSE | 1 | 1 | 1 | |
| K-1 PORTFOLIO DEDUCTIONS | 22 | 22 | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINCIPAL GLB MISC INC | 64 | 64 | 64 |
| Description | Amount |
|---|---|
| PASS-THRU ENTITY ADJUSTMENT | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 7,698 | 7,698 | 7,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 290 | 290 | 290 | |
| PRIOR YEAR UNDERPAYMENT PENALTY | 5 | 5 | 5 |