| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,368 | 1,368 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 243,805 | 255,604 | 255,604 |
| DEPOSITS HELD IN TRUST | 3,747 | 3,749 | 3,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,713 | 3,713 | 0 | |
| RESIDENT MANAGER COMPENSATION | 13,942 | 13,942 | 0 | |
| OFFICE EXPENSE | 2,727 | 2,727 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| ELECTRICITY | 2,031 | 2,031 | 0 | |
| WATER | 3,340 | 3,340 | 0 | |
| GAS | 671 | 671 | 0 | |
| CONTRACTS | 31,710 | 31,710 | 0 | |
| RUBBISH REMOVAL | 1,961 | 1,961 | 0 | |
| INSURANCE | 6,377 | 6,377 | 0 | |
| WORKERS COMPENSATION | 64 | 64 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,560 | 1,560 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 16,317 | 16,317 | 0 | |
| TELEPHONE | 2,064 | 2,064 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 32 | 32 | 0 | |
| SEWER | 211 | 211 | 0 | |
| COMPENSATION RELATED BENEFITS | 1,343 | 1,343 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,747 | 3,749 |
| DUE TO HUD | 2,579 | 2,384 |
| PREPAID REVENUE | 379 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,403 | 1,403 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 1,201 | 1,201 | 0 |