| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,000 | 0 | 18,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TECHONOLOGY EQUIPMENT | 24,179 | 12,441 | 11,738 | 11,738 |
| Item No. | 1 |
|---|---|
| Lender's Name | PAMELA LESSING |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 31811 |
| Balance Due | 27562 |
| Date of Note | 2013-01 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING FUNDS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 22,977 | 0 | 22,977 | 0 |
| TECHNOLOGY EXPENSES | 3,291 | 0 | 3,291 | 0 |
| DUES & SUBSCRIPTIONS | 1,165 | 0 | 1,165 | 0 |
| TRAINING EXPENSES AND MATERIALS | 66,040 | 0 | 66,040 | 13,728 |
| MARKETING AND PUBLIC RELATIONS | 69,276 | 0 | 69,276 | 0 |
| COMMUNICATIONS | 434 | 0 | 434 | 0 |
| SUPPLIES & MAILING SERVICES | 7,231 | 0 | 7,231 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING INCOME | 125,634 | 125,634 | |
| TRAINING SPONSORSHIP INCOME | 89,945 | 89,945 |