| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,855 | 6,659 | 9,196 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 3,943 | S/L | 7.0000 | 1,577 | 1,577 | ||
| DEPRECIATION | 127,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 9,168,858 | 9,168,858 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,897,534 | 731,098 | 1,166,436 | 6,457,750 |
| BUILDING IMPROVEMENTS | 229,921 | 179,990 | 49,931 | |
| EQUIPMENT | 288,609 | 208,162 | 80,447 | |
| FURNITURE AND FIXTURES | 476,013 | 313,344 | 162,669 | |
| BOATS | 1,000 | 1,000 | ||
| VEHICLES | 83,987 | 58,428 | 25,559 | |
| LAND IMPROVEMENTS | 1,444,638 | 628,808 | 815,830 | |
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,065 | 1,287 | 1,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 5,272 | 633 | 2,425 | 2,214 |
| INSURANCE | 42,748 | 5,130 | 19,664 | 17,954 |
| NEWSLETTER | 6,130 | 736 | 2,820 | 2,574 |
| FUNDRAISING EXPENSES | 48,942 | 5,873 | 22,513 | 20,556 |
| TELEPHONE EXPENSE | 8,410 | 1,009 | 3,869 | 3,532 |
| TRASH REMOVAL | 3,937 | 472 | 1,811 | 1,654 |
| UTILITIES | 18,273 | 2,193 | 8,406 | 7,674 |
| SUPPLIES | 36,815 | 4,418 | 16,935 | 15,462 |
| REPAIRS AND MAINTENANCE | 12,439 | 1,493 | 5,722 | 5,224 |
| OTHER OPERATING EXPENSE | 22,563 | 2,708 | 10,379 | 9,476 |
| INVESTMENT FEES | 55,811 | 6,697 | 25,673 | 23,441 |
| DEVELOPMENT AND MARKETING | 3,983 | 478 | 1,832 | 1,673 |
| INTERN EXPENSE | 19,171 | 2,301 | 8,819 | 8,051 |
| DUES & SUBSCRIPTIONS | 1,691 | 203 | 778 | 710 |
| MISC EXPENSE | 239 | 29 | 110 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 25,848 | 25,848 | |
| MISC INCOME | 3,117 | 3,117 | |
| GAIN ON SALE OF ASSETS | 4,900 | 4,900 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 520,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANNING | 3,500 | 1,470 | 2,030 | |
| COMPUTER SERVICES | 3,848 | 1,616 | 2,232 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 68,315 | 68,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,127 | 1,406 | 11,251 | 15,470 |
| TAXES | 2,795 | 140 | 1,118 | 1,537 |