| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 24,633 | 2,463 | 22,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Russell 1000 Growth | 9,208,012 | 9,506,096 |
| Ishares Russell 1000 Value | 9,058,633 | 9,609,554 |
| Vanguard Small Cap Value ETF | 2,655,607 | 2,869,502 |
| Vanguard Small Gap Growth ETF | 2,220,486 | 2,385,764 |
| Vanguard Value ETF | 2,730,723 | 2,881,018 |
| Vanguard Growth ETF | 2,245,954 | 2,377,640 |
| Vanguard FTSE Emerging Markets ETF | 2,600,923 | 2,860,856 |
| Ishares MBS ETF | 953,984 | 962,423 |
| Vanguard FTSE DEveloped Markets ETF | 8,689,740 | 8,531,590 |
| SPDR Barclays High Yield Bond ETF | 466,830 | 480,124 |
| Vanguard Short-term Corporate Bond | 1,896,026 | 1,922,376 |
| SPDR Barclays Short Term Treasury | 2,382,200 | 2,404,137 |
| Vanguard Total International Bond ETF | 456,605 | 480,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 1,570 | 157 | 1,413 |
| Description | Amount |
|---|---|
| Cost basis adjustment | 32,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships and Subscription | 11,493 | 0 | 11,493 | |
| Office Supplies | 991 | 198 | 793 | |
| Payroll Processing Fees | 962 | 48 | 914 | |
| Internet Service | 17,013 | 3,403 | 13,610 | |
| Postage and Printing | 4,433 | 887 | 3,546 | |
| Other Expenses | 307 | 61 | 246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 82,426 | 82,426 | 0 | |
| Public Relations | 362 | 0 | 362 | |
| Administrative Fees | 42,000 | 2,100 | 39,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 15,300 | 765 | 14,535 | |
| Tax Payments | 83,075 | 0 | 0 |