| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,305 | 0 | 0 | 3,305 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENT | 1989-11-01 | 54,574 | 45,372 | SL | 3.18 % | 1,733 | 1,733 | ||
| FISHER PAYNE COMPANY | 1994-10-06 | 3,044 | 1,614 | SL | 2.50 % | 76 | 76 | ||
| CENTRAL BROWARD | 1994-10-06 | 1,935 | 1,020 | SL | 2.50 % | 48 | 48 | ||
| NOVEMBER ADDITIONS | 1994-11-03 | 6,197 | 3,279 | SL | 2.50 % | 155 | 155 | ||
| HURRICANE PANELS | 1995-08-11 | 1,000 | 510 | SL | 2.50 % | 25 | 25 | ||
| ELECTRICAL REPAIRS | 1995-08-24 | 3,800 | 1,937 | SL | 2.50 % | 95 | 95 | ||
| JULY ADDITIONS | 1995-07-21 | 975 | 491 | SL | 2.50 % | 24 | 24 | ||
| HURRICANE SHUTTERS | 1995-11-12 | 5,270 | 2,657 | SL | 2.50 % | 132 | 132 | ||
| HURRICANE DOORS | 1995-12-26 | 3,742 | 1,876 | SL | 2.50 % | 94 | 94 | ||
| CUSTOM METAL DOORS | 1996-01-25 | 3,925 | 1,948 | SL | 2.50 % | 98 | 98 | ||
| HURRICANE PROJECT | 1996-02-07 | 9,796 | 4,849 | SL | 2.50 % | 245 | 245 | ||
| BUILDING IMPROVEMENT | 1987-01-01 | 680,458 | 640,743 | SL | 3.18 % | 21,605 | 21,605 | ||
| NEW ROOF | 1998-11-01 | 34,780 | 15,201 | SL | 2.56 % | 892 | 892 | ||
| SEWER HOOKUP | 2002-09-01 | 7,400 | 2,510 | SL | 2.56 % | 190 | 190 | ||
| New roof | 2006-02-15 | 7,589 | 7,210 | SL | 5.00 % | 379 | 379 | ||
| Upgrade Electric-Anthony | 2008-11-24 | 14,000 | 10,500 | SL | 10.00 % | 1,400 | 1,400 | ||
| New bathrooms (7) | 2010-07-09 | 22,865 | 12,578 | SL | 10.00 % | 2,287 | 2,287 | ||
| Two 26 KW heaters( Aloha) | 2011-01-18 | 8,440 | 3,798 | SL | 10.00 % | 844 | 844 | ||
| 4 Ton Rheem HVAC - Medic | 2016-07-08 | 5,210 | SL | 3.75 % | 195 | 195 | |||
| 4 Ton Rheem HVAC-1st Flr | 2016-09-14 | 5,220 | SL | 1.25 % | 65 | 65 | |||
| 4 Ton Rheem HVAC-2nd Flr | 2016-10-28 | 5,665 | SL | 1.25 % | 71 | 71 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,084 | 10,084 | ||
| Machinery and Equipment | 3,622 | 3,622 | ||
| Buildings | 106,220 | 106,225 | 5 | |
| Improvements | 902,025 | 805,360 | 96,665 | |
| Land | 365,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 166,970 | 166,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 22,514 | 22,514 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 592 | |||
| Taxes & Licenses | 61 | 30 | 31 |