| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,020 | 0 | 0 | 5,020 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2014-08-01 | 45,264 | 2,766 | 3,019 | 5,785 | |||
| ORGANIZATION COST | 2014-03-01 | 110,285 | 9,803 | 7,356 | 17,159 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-09-05 | 1,160 | 663 | 200DB | 24.49 % | 142 | |||
| FURNITURE AND EQUIPMENT | 2014-03-01 | 7,395 | 2,868 | 200DB | 17.49 % | 1,293 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,555 | 4,966 | 3,589 | 3,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,201 | 0 | 0 | 5,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 142,980 | 132,605 | 132,605 |
| OTHER ASSETS | 500 | 8,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 24,450 | 24,450 | ||
| Amortization | 10,375 | |||
| BANK CHARGES | 1,261 | 1,261 | ||
| EQUIPMENT RENTAL & MAINT | 179 | 179 | ||
| INSURANCE | 645 | 645 | ||
| LAB WORK | 122 | 122 | ||
| MERCHANT FEES | 1,256 | 1,256 | ||
| MONTHLY ASSESSMENT FEES | 7,020 | 7,020 | ||
| OFFICE EXPENSE | 11,937 | 11,937 | ||
| OUTSIDE SERVICES | 1,984 | 1,984 | ||
| PARKING | 2,793 | 2,793 | ||
| PERMITS & LICENSES | 10,368 | 10,368 | ||
| SOFTWARE | 12,475 | 12,475 | ||
| SUBSCRIPTIONS & REFERENCE | 5,120 | 5,120 | ||
| SUPPLIES | 10,153 | 10,153 | ||
| TELEPHONE | 2,290 | 2,290 | ||
| TRAFFIC SCHOOL CERTIFICATES | 2,030 | 2,030 | ||
| UTILITIES | 818 | 818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSESSMENT FEES | 8,610 | ||
| SCHOOL ATTENDANCE FEES | 211,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 325,736 | 355,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,615 | 7,615 |