| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-07-19 | 1,022,000 | 38,942 | S/L | 40.0000 | 25,550 | |||
| LAND | 2013-12-31 | 378,000 | |||||||
| VEHICLE | 2012-08-07 | 9,000 | 3,975 | S/L | 5.0000 | 900 | |||
| VEHICLE | 2012-08-07 | 8,000 | 3,575 | S/L | 5.0000 | 1,600 | |||
| COMPUTER AND MONITOR | 2014-08-04 | 1,184 | 164 | S/L | 3.0000 | 395 | |||
| XEROX COPIERS (2) | 2014-12-31 | 6,109 | S/L | 5.0000 | 1,222 | ||||
| VIZIO TV | 2015-01-31 | 1,280 | S/L | 5.0000 | 235 | ||||
| FRONT DESK MONITOR | 2015-12-29 | 570 | S/L | 5.0000 | |||||
| 2000 FORD VAN | 2015-12-11 | 1,600 | S/L | 5.0000 | 27 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2012-08 | PURCHASE | 2015-07 | 3,000 | 9,000 | -1,125 | 4,875 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,040,743 | 71,710 | 969,033 | |
| FURNITURE & VEHICLES | ||||
| LAND | 378,000 | 378,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCES | 700 | 3,968 | 3,968 |
| DEPOSIT | 300 | 300 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO AUDIT | 120,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RENT & UTILITIES | 175,097 | 175,097 | ||
| REPAIRS & MAINTENANCE | 39,669 | 39,669 | ||
| FINES AND PENALTIES | 28,135 | 28,135 | ||
| SUPPLIES & INCIDENTALS | 19,802 | 19,802 | ||
| OTHER SUPPORTIVE SERVICES | 12,379 | 12,379 | ||
| OTHER EXPENSES | 11,136 | 11,136 | ||
| FURNITURE, EQUIPMENT & TOOLS | 10,544 | 10,544 | ||
| INSURANCE | 8,234 | 8,234 | ||
| OFFICE SUPPLIES | 5,900 | 5,900 | ||
| TRANSPORTATION | 4,259 | 4,259 | ||
| MEALS & ENTERTAINMENT | 1,228 | 1,228 | ||
| TRAVEL AND TRAINING | 660 | 660 | ||
| PRINTING AND COPYING | 291 | 291 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT FEES | 178,029 | 178,029 | |
| OTHER | 2,448 | 2,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 198,315 | |
| PENALTIES AND INTEREST | 84,403 | |
| ACCRUED PAYROLL | 128,705 | 10,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & CONTRACTUAL | 64,338 | 64,338 |