| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELL | 844 | 0 | 0 | 844 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIDEWALKS | 2011-09-01 | 30,802 | 6,930 | SL | 20.0000 | 1,540 | |||
| TABLES & CHAIRS | 2012-06-01 | 1,550 | 452 | SL | 12.0000 | 129 | |||
| STORAGE UNIT | 2012-08-01 | 6,119 | 1,785 | SL | 12.0000 | 510 | |||
| MOWER | 2012-05-01 | 3,426 | 1,001 | SL | 12.0000 | 286 | |||
| STORAGE BUILDING | 2013-09-01 | 8,815 | 919 | SL | 20.0000 | 441 | |||
| SIGN | 2014-08-01 | 22,154 | 1,293 | SL | 20.0000 | 1,108 | |||
| 6 BENCHES | 2014-10-10 | 3,840 | 274 | SL | 14.29 % | 549 | |||
| LANDSCAPING | 2014-12-01 | 5,958 | 199 | SL | 6.67 % | 397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,095 | 4,163 | 6,932 | 5,000 |
| Improvements | 71,569 | 13,650 | 57,919 | 60,000 |
| Land | 32,700 | 32,700 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 35 | 35 | ||
| OTHER DEDUCTIONS- OIL ROYALTIES | 2,098 | 2,098 | ||
| POSTAGE | 126 | 126 | ||
| Special Event Expenses | 14,991 | |||
| SUPPLIES | 339 | 339 | ||
| WORKFORCE SAFETY INSURANCE | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 6,095 | 6,095 | |
| Other Investment Income | 35,412 | 35,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 700 | 461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 353 | 353 | ||
| PAYROLL TAXES | 101 | 101 | ||
| PRODUCTION TAXES | 4,249 | 4,249 | ||
| SALES TAX | 218 | 218 |