| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,316 | 3,316 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - NEW PLYMOUTH | 2008-08-01 | 211,600 | 36,370 | ADS | 40.000000000000 | 5,290 | 5,290 | ||
| LAND - NEW PLYMOUTH | 2008-08-01 | 56,400 | L | 0 | 0 | ||||
| LAND - NAMPA (TURNER #1) | 2009-08-01 | 215,000 | L | 0 | 0 | ||||
| LAND - ROLLING STONE | 2011-06-21 | 330,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 2,485 | 2,506 |
| AVANGRID INC. | 17,792 | 31,275 |
| COLUMBIA PIPELINE GROUP INC | 8,660 | 18,098 |
| EXELON CORP | 24,288 | 35,851 |
| NEXTERA ENERGY INC | 19,176 | 97,930 |
| NISOURCE INC | 5,125 | 18,829 |
| REALTY INCOME | 14,715 | 73,105 |
| APPLE INC | 1,731 | 1,451 |
| AT&T INC. | 2,003 | 2,528 |
| AUTOMATIC DATA PROCESSING INC. | 1,848 | 1,988 |
| BRISTOL MYERS SQUIBB COMPANY | 1,921 | 2,360 |
| COCO-COLA COMPANY | 1,881 | 1,981 |
| DUKE ENERGY CORP NEW | 1,907 | 1,924 |
| EMERSON ELECTRIC COMPANY | 1,911 | 1,597 |
| EXXON MOBIL CORP | 1,854 | 1,879 |
| GENERAL ELECTRIC COMPANY | 1,916 | 2,328 |
| GENERAL MILLS INC. | 1,939 | 2,539 |
| GENUINE PARTS COMPANY | 1,894 | 1,782 |
| INTEL CORP | 1,921 | 1,683 |
| JP MORGAN CHASE & COMPANY | 1,897 | 1,878 |
| JOHNSON & JOHNSON | 1,867 | 2,154 |
| KIMBERLY CLARK CORP | 1,848 | 2,142 |
| MICROSOFT CORP | 1,900 | 2,027 |
| NEXTERA ENERGY INC. | 1,822 | 2,183 |
| NORFOLK SOUTHERN CORP | 1,846 | 1,418 |
| PPG INDUSTRIES INC. | 1,896 | 1,701 |
| PFIZER INC. | 1,943 | 2,151 |
| PROCTER & GAMBLE COMPANY | 1,858 | 1,690 |
| SMUCKER JM COMPANY NEW | 1,830 | 2,676 |
| SPDR GOLD TRUST GOLD SHARES | 3,763 | 4,174 |
| SPECTRA ENERGY CORP | 1,713 | 2,151 |
| UNITED PARCEL SERVICE INC. CL B | 1,867 | 1,802 |
| WALT DISNEY CO | 1,750 | 1,675 |
| WASTE MANAGEMENT INC. DEL | 1,888 | 2,422 |
| WELLS FARGO & CO NEW | 1,905 | 1,629 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - NEW PLYMOUTH | 211,600 | 41,660 | 169,940 | |
| LAND - NEW PLYMOUTH | 56,400 | 0 | 56,400 | |
| LAND - NAMPA (TURNER #1) | 215,000 | 0 | 215,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST EAGLE OVERSEAS CL I | AT COST | 15,274 | 16,117 |
| FIRST EAGLE GLOBAL CL I | AT COST | 29,649 | 30,731 |
| JPMORGAN GLOBAL BOND OPPTYS SELECT CY | AT COST | 10,254 | 10,091 |
| JPMORGAN TOTAL RETURN SELECT CL | AT COST | 13,265 | 13,294 |
| JPMORGAN CORE BOND SELECT CL | AT COST | 22,006 | 22,658 |
| CLEARBRIDGE AGGRESSIVE GROWTH CL I | AT COST | 12,635 | 11,309 |
| T ROWE PRICE BLUE CHIP GROWTH | AT COST | 11,444 | 11,500 |
| T ROWE PRICE DIVERSIFIED SMALL CAP GROWTH | AT COST | 7,770 | 8,181 |
| T ROWE PRICE REAL ESTATE | AT COST | 4,077 | 4,187 |
| VANGUARD SHORT TERM BOND INDEX INVESTOR CL | AT COST | 7,809 | 7,914 |
| WEITZ SHORT INTERM INCOME INSTL CL | AT COST | 8,024 | 8,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 28 | 28 | 0 | |
| BANK MANAGEMENT FEES | 2,278 | 2,278 | 0 | |
| INSURANCE | 2,950 | 2,950 | 0 | |
| P.O. BOX | 164 | 164 | 0 | |
| MISCELLANEOUS | 400 | 400 | 0 | |
| UTILITIES | 498 | 498 | 0 | |
| REPAIRS & MAINTENANCE | 1,100 | 1,100 | 0 | |
| INSURANCE | 851 | 851 | 0 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT TO ASSET VALUE | 1,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSIT | 800 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,029 | 1,029 | 0 | |
| PROPERTY TAXES | 2,392 | 2,392 | 0 | |
| PROPERTY TAXES | 1,788 | 1,788 | 0 | |
| PROPERTY TAXES | 1,744 | 1,744 | 0 |