| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AUDIT AND TAXES | 77,848 | 77,848 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 404,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC EQUITY MUTUAL FUNDS | FMV | 33,931,777 | 33,931,777 |
| INTERNATIONAL EQUITY MUTUAL FUNDS | FMV | 20,444,090 | 20,444,090 |
| LIMITED PARTNERSHIPS | FMV | 915,854 | 915,854 |
| BOND MUTUAL FUNDS | FMV | 27,918,761 | 27,918,761 |
| PUBLIC REAL ASSETS | FMV | 12,537,498 | 12,537,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 14,477,439 | 3,215,562 | 11,261,877 | 11,261,877 |
| COMPUTER EQUIPMENT | 852,995 | 558,788 | 294,207 | 294,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING - LEGAL | 70,595 | 70,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 216,412 | 42,271 | 42,271 |
| INVESTMENT IN RETIREMENT ANNUITY | 232,004 | 220,115 | 220,115 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 5,374,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE/COMMUNICATIONS | 112,521 | 112,521 | ||
| INSURANCE | 82,156 | 82,156 | ||
| OFFICE SUPPLIES | 223,474 | 233,474 | ||
| BANK AND PAYROLL FEES | 43,423 | 43,423 | ||
| POSTAGE AND SHIPPING | 4,980 | 4,980 | ||
| TRAINING | 10,083 | 10,083 | ||
| MEMBERSHIP FEES | 16,095 | 16,095 | ||
| BENEFIT ADMINISTRATION FEES | 8,998 | 8,998 | ||
| EQUIPMENT LEASING AND RENTAL | 2,220 | 2,220 | ||
| MISCELLANEOUS | 8,067 | 8,067 | ||
| ADVERTISING | 12,698 | 12,698 | ||
| LICENSES, PERMITS AND FEES | 4,272 | 4,272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACTS | 1,280,318 | 1,280,318 | |
| REGISTRATION FEES | 1,228,653 | 1,228,653 | |
| STUDENT MATERIALS ACCESS FEES | 526,715 | 526,715 | |
| ROYALTIES | 26,162 | 26,162 | 26,162 |
| PENSION FORFEITURE | 30,240 | 30,240 | |
| MISCELLANEOUS | 32,256 | 32,256 |
| Description | Amount |
|---|---|
| PENSION-RELATED CHANGES OTHER THAN NET PERIODIC | 43,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST EMPLOYMENT BENEFIT OBLIGATION | 1,494,210 | 1,590,543 |
| RETIREMENT ANNUITY CONTACTS | 232,004 | 220,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEMPORARY HELP | 48,176 | 48,176 | ||
| BROKER INVESTMENT FEES | 239,332 | 239,332 | ||
| CONSULTANTS - OPERATION | 77,305 | 77,305 | ||
| STIPENDS AND HONORARIA | 26,111 | 26,111 | ||
| PROGRAM CONSULTANTS | 1,869,846 | 1,869,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 394,024 | 394,024 | ||
| PROPERTY TAXES | 1,751 | 1,751 |