| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,815 | 8,111 | 2,704 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC CAPITAL MARKETS, LLC | 2015-06 | PURCHASE | 2015-12 | 76,414 | 98,787 | -22,373 | ||||
| RBC CAPITAL MARKETS, LLC | 2014-01 | PURCHASE | 2015-12 | 142,424 | 165,353 | -22,929 | ||||
| RBC CAPITAL MARKETS, LLC | 2015-10 | PURCHASE | 2016-09 | 57,271 | 57,693 | -422 | ||||
| SALE OF ASSETS | PURCHASE | 58,270 | 34,962 | 23,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 158,003 | 164,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 424 | 424 |
| Item No. | 1 |
|---|---|
| Lender's Name | FRANK KIDD |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | |
| Balance Due | 523557 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL EXPENDITURES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TOYS FOR DISPLAY | 3,319,300 | 3,519,827 | 3,519,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 745 | 745 | ||
| INSURANCE | 6,973 | 6,973 | ||
| INVESTMENT FEES | 2,192 | 2,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 605 | 555 | 50 |