| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,179 | 53,179 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-08-30 | 15,342 | 8,440 | 180.000000000000 | 1,023 | 1,023 | 9,463 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR 99 DUE 12/31/99 | 131,406 | 125,000 |
| BANK OF AMERICA C VAR 99 DUE 12/31/99 | 252,813 | 250,000 |
| BANK OF AMERICA C VAR 99 DUE 12/31/99 | 132,031 | 130,313 |
| CITIGROUP INC VAR 99 DUE 12/31/99 | 255,000 | 258,750 |
| CITIGROUP INC VAR 99 DUE 12/31/99 | 128,281 | 128,125 |
| CITIGROUP INC VAR 99 DUE 12/31/99 | 245,938 | 249,375 |
| GOLDMAN SACHS GRO VAR 99 DUE 12/31/99 | 121,875 | 125,625 |
| GOLDMAN SACHS GRO VAR 99 DUE 12/31/99 | 241,875 | 246,875 |
| JP MORGAN CHASE & VAR CALLABLE 4/30/24 | 154,688 | 151,125 |
| JP MORGAN CHASE & VAR CALLABLE 5/1/20 | 250,625 | 251,250 |
| JP MORGAN CHASE & VAR CALLABLE 8/1/23 | 155,250 | 149,625 |
| JP MORGAN CHASE & VAR CALLABLE 7/15/20 | 247,188 | 250,312 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BD FUND | 1,175,677 | 1,140,480 |
| EDGEWOOD GROWTH INSTL | 697,847 | 1,191,222 |
| MATTHEWS ASIA DIVIDEND | 414,947 | 463,289 |
| VANGUARD 500 INDEX FD | 1,451,062 | 1,966,469 |
| LYRICAL US VALUE EQTY FD | 854,939 | 967,945 |
| PERSHING SQUARE | 530,163 | 285,012 |
| WCM FOCUSED INTL GROWTH | 640,160 | 689,692 |
| VANGUARD SMALL CAP ETF | 431,657 | 514,140 |
| WISDOMTREE JAPAN HEDGED | 519,669 | 582,708 |
| EATON VANCE FLOATING RATE & HIGH INCOME | 1,768,902 | 1,784,225 |
| VANGUARD FTSE ALL WORLD | 503,100 | 531,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GLOBAL PRIVATE EQUITY I LP | FMV | 378,565 | 462,837 |
| OCA OFFSHORE MULTI-MANAGER FUND ILTD | FMV | 6,164 | 5,610 |
| CERBERUS RMBS OPPORTUNITIES FEEDER FUND LTD | FMV | 516,767 | 516,821 |
| OCA BRIGADE CREDIT FUND II LLC | FMV | 0 | 0 |
| OCA KKR ENERGY FUND LLC | FMV | 112,977 | 111,171 |
| OCA SACHEM HEAD OFFSHORE FUND | FMV | 592,537 | 592,537 |
| OCA STRATEGOS RMBS FUND LLC | FMV | 518,719 | 555,361 |
| ALPHAGEN EUROPEAN BEST | FMV | 1,011,119 | 965,466 |
| AMERICAN INFRASTRUCTURE MLP OFFSHORE | FMV | 181,963 | 166,400 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FEEDER FUND II | FMV | 166,875 | 166,875 |
| OCA MEZZANINE II SEGREGATED PORTFOLIO | FMV | 201,384 | 201,384 |
| OCA IGUANA HEALTHCARE | FMV | 326,072 | 326,072 |
| OCA OHA CREDIT FUND | FMV | 701,756 | 701,756 |
| OCA VAN ECK CONCENTRATED | FMV | 341,878 | 466,718 |
| CY TWOMBLY OIL AND CRAYON ON CANVAS | FMV | 0 | 0 |
| OCA ANCHORAGE SEGREGATED PORTFOLIO | AT COST | 1,269,704 | 1,269,704 |
| OCA BREDS III TE LLC | AT COST | 61,647 | 61,647 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 15,342 | 9,463 | 5,879 | 5,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,935 | 5,935 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,231 | 2,422 | 808 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 20,561 | 20,561 | 0 | |
| SECRETARIAL FEES | 15,991 | 11,993 | 3,998 | |
| INSURANCE | 6,238 | 6,238 | 0 | |
| AMORTIZATION | 1,023 | 1,023 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA GLOBAL PRIVATE EQUITY I LP | -3,230 | -2,360 | -3,230 |
| OCA OFFSHORE MULTI-MANAGER FUND I | -600 | -600 | -600 |
| OCA KKR ENERGY FUND LLC | -4,480 | -132 | -4,480 |
| OCA MEZZANINE II SEGREGATED PORTFOLIO | 7,446 | 7,446 | 7,446 |
| OCA SACHEM HEAD OFFSHRE | 29,701 | 29,701 | 29,701 |
| OCA GSO CAPITAL SOLUTIONS | 9,817 | 9,817 | 9,817 |
| CEBERUS RMBS | 32,482 | 32,482 | 32,482 |
| ALPHAGEN EUROPE | -9,305 | -9,305 | -9,305 |
| OCA OHA CREDIT FUND | 69,715 | 69,715 | 69,715 |
| OCA IGUANA HEALTHCARE | -47,886 | -47,886 | -47,886 |
| OCA ANCHORAGE SEGREGATED PORTFOLIO | 19,704 | 19,704 | 19,704 |
| OCA BRIGADE CREDIT FUND II | 110 | 110 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 81,171 | 81,171 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - STATE | 310 | 0 | 0 | |
| TAX - FOREIGN TAX WITHHELD | 4,784 | 0 | 0 | |
| TAXES - FEDERAL | 701,573 | 0 | 0 |