| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 18,500 | 9,250 | 0 | 9,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY-GOLDEN KNIGHT II CLO | AT COST | 3,949,029 | 4,961,729 |
| LA 3375 CALIBRATED MID CAP VALUE I | AT COST | 7,271,637 | 8,144,597 |
| LA 3369 CALIBRATED LARGE CAP VALUE I | AT COST | 7,337,847 | 7,812,461 |
| LA 1422 INTERNATIONAL CORE EQ I | AT COST | 8,775,338 | 8,589,611 |
| LA 2120 INTERNATIONAL DIV INC I | AT COST | 10,712,526 | 8,803,543 |
| LA 1449 DIVERSIFIED EQ STRAT I | AT COST | 13,653,453 | 16,045,113 |
| LA 1429 ALPHA STRATEGY I | AT COST | 40,772,044 | 50,222,994 |
| LA 694 HIGH YLD I | AT COST | 125,308 | 124,805 |
| LA 2084 FLOATING RATE I | AT COST | 164,237 | 164,417 |
| LA 1439 DIVERS EQ STRAT I | AT COST | 7,684,533 | 7,680,188 |
| LA 1423 GLOBAL ALLOC I | AT COST | 8,215,604 | 7,235,761 |
| LA 699 MICRO CAP VALUE I | AT COST | 12,162,985 | 13,886,794 |
| LA 700 MICRO CAP GROWTH I | AT COST | 11,191,672 | 10,951,893 |
| LA 1426 USG MM I | AT COST | 335,499 | 335,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 553,132 | 0 | 0 | 0 |