| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments - Corporate Stock | 2,253,682 | 2,129,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 319 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Design | 265 | 0 | 0 | 265 |
| Public Relations & Advertising | 7,655 | 0 | 0 | 7,655 |
| Events | 1,528 | 0 | 0 | 1,528 |
| Miscellaneous | 6,144 | 0 | 0 | 6,144 |
| Board Meeting Expense | 8,145 | 0 | 0 | 8,145 |
| Office Expense | 6,683 | 0 | 0 | 6,683 |
| Rounding | 0 | 0 | 0 | 0 |
| Networking Expenses | 330 | 0 | 0 | 330 |
| Membership Dues | 1,900 | 0 | 0 | 1,900 |
| Printing Expense | 724 | 0 | 0 | 724 |
| Postage | 47 | 0 | 0 | 47 |
| Consulting | 100,028 | 0 | 0 | 100,028 |
| Special Projects | 7,487 | 0 | 0 | 7,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Margin Loan | 141,280 | 109,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 7,237 | 0 | 0 | 7,237 |
| Income Tax | 7,253 | 0 | 0 | 7,253 |