| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELTON & MELTON CPAS | 18,000 | 18,000 | ||
| DEIDRE SCINTA CPA | 3,000 | 3,000 | ||
| TBM CONSULTING, INC./AIG | 17,000 | 17,000 |
| Contractor | Explanation |
|---|---|
| HIRTLE CALLAGHAN | INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER |
| BANK OF NEW YORK MELLON | CUSTODIAN OF INVESTMENT ASSETS |
| AVALON ADVISORS | INVESTMENT MANAGER |
| J P MORGAN CHASE BANK NA | INVESTMENT MANAGER |
| VAUGHAN NELSON SCARBROUGH ET AL | INVESTMENT MANAGER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 9 | 31,328,701 | 31,481,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHM 8-1 - 8-7 | 160,158,078 | 167,088,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR HISTORIC | 3,600 | 3,600 | ||
| INSURANCE EXPENSE | 30,411 | 16,726 | 13,685 | |
| OFFICE EXPENSE | 43,272 | 23,800 | 19,472 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,965 | 3,965 | |
| HIRTLE CALLAGHAN PE FND IV LP | 133,590 | 133,590 | |
| HIRTLE CALLAGHAN PE FND V LP | 62,284 | 62,284 | |
| HIRTLE CALLAGHAN PE FND VI LP | 174,097 | 174,097 | |
| HIRTLE CALLAGHAN PE FND VII LP | 272,451 | 272,451 | |
| HIRTLE CALLAGHAN PE FND VIII LP | 81,132 | 81,132 | |
| MISCELLANEOUS INCOME | 3,685 | 3,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AVALON ADVISORS | 111,505 | 111,505 | ||
| J P MORGAN CHASE BANK NA | 133,721 | 133,721 | ||
| HIRTLE & CALLAGHAN INC | 298,432 | 298,432 | ||
| VAUGHAN NELSON & CO | 86,508 | 86,508 | ||
| BANK OF NEW YORK MELLON | 139,491 | 139,491 | ||
| COVENANT TECHNOLOGIES | 27,549 | 27,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 254,146 | |||
| PAYROLL TAXES | 18,496 | 11,467 | 7,028 | |
| AD VALOREM TAXES | 376 | 376 | ||
| OIL & GAS PRODUCTION TAXES | 61 | 61 | ||
| OTHER TAX | 1,600 | 1,600 |