| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,695 | 0 | 0 | 2,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-02 | 198,300 | 32,449 | SL | 27.500000000000 | 7,211 | 7,211 | 7,211 | |
| IMPROVEMENTS | 2009-11-02 | 31,264 | 7,600 | SL | 15.000000000000 | 2,084 | 2,084 | 2,084 | |
| LAND | 2009-11-02 | 132,200 | L | 27.500000000000 | 0 | 0 | 0 | ||
| BUILDING | 2009-11-02 | 78,300 | 12,338 | SL | 27.500000000000 | 2,847 | 2,847 | 2,847 | |
| IMPROVEMENTS | 2009-11-02 | 4,159 | 996 | SL | 15.000000000000 | 277 | 277 | 277 | |
| LAND | 2009-11-02 | 52,200 | L | 0 | 0 | 0 | |||
| LAND | 2009-11-02 | 190,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2009-11-02 | 365,000 | 13,272 | SL | 27.500000000000 | 13,273 | 13,273 | 13,273 | |
| IMPROVEMENTS | 2009-11-02 | 8,847 | 290 | SL | 15.000000000000 | 590 | 590 | 590 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 198,300 | 39,660 | 158,640 | 158,640 |
| IMPROVEMENTS | 31,264 | 9,684 | 21,580 | 21,580 |
| LAND | 132,200 | 0 | 132,200 | 132,200 |
| BUILDING | 78,300 | 15,185 | 63,115 | 63,115 |
| IMPROVEMENTS | 4,159 | 1,273 | 2,886 | 2,885 |
| LAND | 52,200 | 0 | 52,200 | 52,200 |
| LAND | 190,000 | 0 | 190,000 | 190,000 |
| BUILDING | 365,000 | 26,545 | 338,455 | 338,455 |
| IMPROVEMENTS | 8,847 | 880 | 7,967 | 7,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 3,138 | 0 | 0 | 3,138 |
| BANK CHARGES | 167 | 0 | 0 | 167 |
| RENEWAL FEES - RRF-1 | 50 | 0 | 0 | 50 |
| OFFICE EXPENSES | 902 | 0 | 0 | 902 |
| POSTAGE EXPENSES | 224 | 0 | 0 | 224 |
| SUPPLIES | 340 | 0 | 0 | 340 |
| PROGRAM EXPENSES | 15,443 | 0 | 0 | 15,443 |
| RENTALS - CLEANING AND MAINTENANCE | 650 | 0 | 650 | 0 |
| RENTALS - INSURANCE | 3,269 | 0 | 3,269 | 0 |
| RENTALS - PROPERTY TAX | 16,729 | 0 | 16,729 | 0 |
| RENTALS - REPAIRS | 2,881 | 0 | 2,881 | 0 |
| RENTALS - UTILITIES | 2,758 | 0 | 2,758 | 0 |
| Description | Amount |
|---|---|
| INTEREST RECEIVABLE | 4,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 281 | 583 |
| TENANT DEPOSITS | 6,045 | 7,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 576 | 0 | 0 | 0 |
| PAYROLL TAXES | 1,036 | 0 | 0 | 1,036 |
| PAYROLL TAXES FOR YEAR 2015 | 1,190 | 0 | 0 | 1,190 |