| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,650 | 2,433 | 1,217 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 2012-09-17 | 116,200 | 13,379 | SL | 27.500000000000 | 4,225 | 4,225 | ||
| 234 SW 10TH AVENUE LAND | 2012-09-17 | 23,800 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 94,546 | 150,299 |
| SPDR DJIA ETF | 94,308 | 164,604 |
| DEUTSCHE FLOATING RATE (DFRCX) | 0 | 0 |
| PRUDENTIAL SHORT TERM CORP BD C | 764,705 | 744,218 |
| CENTURYLINK INC | 75,712 | 51,744 |
| DUKE ENERGY CORP NEW | 94,949 | 103,278 |
| NEXTERA ENERGY INC COM | 96,960 | 137,076 |
| VERIZON COMMUNICATIONS | 84,513 | 84,830 |
| WILLIAMS CO INC | 74,394 | 64,470 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 116,200 | 17,604 | 98,596 | 98,596 |
| 234 SW 10TH AVENUE LAND | 23,800 | 0 | 23,800 | 23,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 6,667 | 3,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 267 | 574 | 574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 502 | 502 | 0 | |
| OFFICE EXPENSE | 90 | 30 | 30 | |
| INSURANCE | 2,498 | 2,498 | 0 | |
| REPAIRS & MAINTENANCE | 867 | 867 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE INTEREST RECEIVED- DAY | 13,469 | 13,469 | 13,469 |
| MORTGAGE INTEREST RECEIVED- EAST COAST FINANCIAL | 16,446 | 16,446 | 16,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 15,000 | 11,250 | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,525 | 1,894 | 631 | |
| CURRENT YEAR EXCISE TAXES | 386 | 0 | 0 | |
| PRIOR YEAR TAXES | 960 | 0 | 0 | |
| PROPERTY TAXES | 2,989 | 2,989 | 0 |