| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sprinkle & Associates LLC | 67,520 | 22,500 | 0 | 45,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 75,832 | SL | 2.56 % | 9,145 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 24,213 | SL | 2.56 % | 2,980 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 13,412 | SL | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 1,704 | SL | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 638 | SL | 2.56 % | 161 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 21,483 | SL | 2.56 % | 7,692 | |||
| 711 A AVENUE, CORONADO | 2016-06-16 | 4,006,562 | SL | 1.67 % | 66,789 | ||||
| 711 A AVENUE - IMPROVEMTS | 2016-09-28 | 18,690 | SL | 0.76 % | 142 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VII-B Question 5a (4) on page 6 | Expenditure Responsbility Statement |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,933 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCEL INSTITUTE TAX EXEMPT ED FACILITY | 1,196,725 | 1,182,303 | 1,312,524 |
| R E LEASED TO TAX EXEMPT CHURCH-NO RENT | 3,290,336 | 3,282,644 | 3,311,819 |
| R E TEMPORARILY RENTED | 13,258,321 | 13,325,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSPECTION FEES | 260 | |||
| INSURANCE | 2,825 | |||
| K-1 OTHER DEDUCTIONS | 15,326 | |||
| K-1 PORTFOLIO DEDUCTIONS | 227,519 | 227,519 | ||
| POSTAGE | 210 | |||
| RENTAL INCOME-RELATED EXPENSES | 42,951 | 42,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INC-PAULS RE OPP | 204,736 | 204,736 | |
| OTHER INCOME-CEDAR ROCK | -586 | -586 | |
| OTHER INCOME-NEWPORT ASIA | -2,467 | -2,467 | |
| OTHER INCOME-RAPTOR GLBL | 2 | 2 | |
| PAULS RE OPP K-1 LINE 20V | 185,828 | ||
| RENTAL INCOME-711 A AVE | 68,071 | 68,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 73 | 73 |
| Security deposits | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,198 | 5,198 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX EXTENSION PYMT | 25,000 | |||
| K-1 FOREIGN TAXES PAID | 75,749 | 75,749 |