| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,475 | 0 | 5,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2004-02-01 | 1,285 | 1,285 | 200DB | 5.000000000000 | 0 | 0 | ||
| RECOVER CHAIRS IN JERA'S OFFICE | 2002-02-01 | 313 | 313 | 200DB | 7.000000000000 | 0 | 0 | ||
| SIT ON IT EXECUTIVE CHAIR | 2002-02-01 | 382 | 382 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROEDGE SOFTWARE | 1998-10-01 | 5,750 | 5,750 | SL | 3.000000000000 | 0 | 0 | ||
| LATERAL FILE CABINET | 2007-06-09 | 512 | 512 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK, CREDENZA, BRIDGE | 2007-07-24 | 3,114 | 3,114 | 200DB | 7.000000000000 | 0 | 0 | ||
| SERVER ROOM EQUIPMENT | 2007-07-25 | 186 | 186 | 200DB | 5.000000000000 | 0 | 0 | ||
| BOOKCASE | 1996-10-07 | 1,230 | 1,230 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOOKCASE | 2007-07-24 | 668 | 668 | 200DB | 7.000000000000 | 0 | 0 | ||
| LABOR & SURCHARGE FOR DESK, CREDENZA, BOOKCASE | 2007-07-24 | 245 | 245 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARTWORK | 2004-04-14 | 961 | 961 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP LASER PRINTER | 2004-07-01 | 718 | 718 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAPTOP | 2010-12-01 | 1,280 | 1,206 | 200DB | 5.000000000000 | 74 | 0 | ||
| COMPUTER EQUIPMENT | 2012-01-17 | 2,419 | 2,210 | 200DB | 5.000000000000 | 139 | 0 | ||
| PRINTER | 2012-01-17 | 314 | 265 | 200DB | 7.000000000000 | 14 | 0 | ||
| PRINTER | 2012-09-11 | 190 | 161 | 200DB | 7.000000000000 | 8 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REGIONS | AT COST | 9,312,738 | 9,645,367 |
| CORDOVA INTELLIMEDIA VENTURES, LP | AT COST | 16,508 | 16,508 |
| BELL FUND I, LLC | AT COST | 15,796 | 15,796 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,285 | 1,285 | 0 | 0 |
| RECOVER CHAIRS IN JERA'S OFFICE | 313 | 313 | 0 | 0 |
| SIT ON IT EXECUTIVE CHAIR | 382 | 382 | 0 | 0 |
| MICROEDGE SOFTWARE | 5,750 | 5,750 | 0 | 0 |
| LATERAL FILE CABINET | 512 | 512 | 0 | 0 |
| DESK, CREDENZA, BRIDGE | 3,114 | 3,114 | 0 | 0 |
| SERVER ROOM EQUIPMENT | 186 | 186 | 0 | 0 |
| BOOKCASE | 1,230 | 1,230 | 0 | 0 |
| BOOKCASE | 668 | 668 | 0 | 0 |
| LABOR & SURCHARGE FOR DESK, CREDENZA, BOOKCASE | 245 | 245 | 0 | 0 |
| ARTWORK | 961 | 961 | 0 | 0 |
| HP LASER PRINTER | 718 | 718 | 0 | 0 |
| LAPTOP | 1,280 | 1,280 | 0 | 0 |
| COMPUTER EQUIPMENT | 2,419 | 2,349 | 70 | 70 |
| PRINTER | 314 | 279 | 35 | 35 |
| PRINTER | 190 | 169 | 21 | 21 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - BELL FUND I, LLC | 3,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 54 | 0 | 54 | |
| COMPUTER EXPENSE | 13,954 | 0 | 13,954 | |
| DUES/SUBSCRIPTIONS | 62 | 0 | 62 | |
| EQUIPMENT LEASES | 162 | 0 | 162 | |
| INSURANCE | 1,472 | 0 | 1,472 | |
| PAYROLL PROCESSING | 1,077 | 0 | 1,077 | |
| MISCELLANEOUS | 1,521 | 0 | 1,521 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BELL FUND I, LLC | 102,138 | 102,138 | 102,138 |
| CORDOVA INTELLIMEDIA VENTURES LP | -2,855 | -2,855 | -2,855 |
| MISCELLANEOUS INCOME | 4,759 | 4,759 | 4,759 |
| EXPENSE REIMBURSEMENT | 10,764 | 10,764 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - CORDOVA INTELLIMEDIA VENTURES, LP | 12,939 |
| BOOK/TAX DIFFERENCE- UBS TRUMBULL K-1 | 27,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BELL FUND I, LLC | 44,602 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,884 | 6,884 | 0 | |
| CONSULTING FEES | 18,041 | 18,041 | 0 | |
| TRUSTEE FEES | 1,997 | 1,997 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 18,465 | 0 | 0 |