| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 46,891 | 23,445 | 23,446 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE OVERHAUL | 2010-10-28 | 9,798 | 6,369 | 5.0000 | 1,960 | 8,329 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASERJET 4100N | 2002-03-04 | 1,489 | 1,489 | S/L | 5.0000 | ||||
| DELL LATITUDE | 2002-03-06 | 2,678 | 2,678 | S/L | 5.0000 | ||||
| OPTIPLEX GX240 | 2002-03-06 | 4,416 | 4,416 | S/L | 5.0000 | ||||
| POWER CONNECT | 2002-03-06 | 156 | 156 | S/L | 5.0000 | ||||
| OFFICE JET | 2003-02-01 | 532 | 532 | S/L | 5.0000 | ||||
| LAND | 2004-04-26 | 119,000 | |||||||
| FURNITURE | 2005-01-20 | 35,964 | 35,964 | S/L | 7.0000 | ||||
| APPLIANCES | 2005-02-28 | 1,927 | 1,927 | S/L | 7.0000 | ||||
| BUILDING | 2005-04-01 | 859,045 | 192,735 | S/L | 39.0000 | 22,026 | 5,507 | ||
| TELEPHONE SYSTEM | 2004-05-19 | 22,508 | 22,508 | S/L | 5.0000 | ||||
| ADVENT SOFTWARE | 2006-03-06 | 17,109 | 17,109 | S/L | 3.0000 | ||||
| MICROEDGE GIFTS PLUS | 2010-03-26 | 5,380 | 5,380 | S/L | 3.0000 | ||||
| ROOF | 2011-10-11 | 27,943 | 2,579 | S/L | 39.0000 | 1,863 | 466 | ||
| PHONE SYSTEM | 2013-08-25 | 7,566 | 630 | S/L | 5.0000 | 1,514 | 378 | ||
| GIFTS ACCESS SOFTWARE | 2013-10-07 | 9,727 | 486 | S/L | 5.0000 | 1,946 | 486 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCRAPPED ASSETS | PURCHASE | 2014-01 | 46,867 | 46,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - FUNDING ACCOUNTING | 24,984,866 | 24,984,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 859,045 | 214,761 | 644,284 | 644,284 |
| EQUIPMENT | 100,327 | 64,251 | 36,076 | 36,076 |
| LAND | 119,000 | 119,000 | 119,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,931 | 966 | 965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 97 | 97 | 97 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTEE RECOGNITION EVENT | ||||
| OFFICE SUPPLIES | 336 | |||
| MEALS | 6,490 | |||
| EXPENSES | ||||
| ADVERTISING | 952 | 952 | ||
| BANK CHARGES | 15 | 15 | ||
| CONTRIBUTIONS | 9,550 | 9,550 | ||
| CREDIT CARD EXPENSES | 79 | 79 | ||
| DUES & SUBSCRIPTIONS | 7,886 | 1,972 | 5,914 | |
| EQUIPMENT & SOFTWARE | 3,412 | 853 | 2,559 | |
| EQUIPMENT MAINT/RENTAL | 5,409 | 1,352 | 4,057 | |
| INSURANCE | 44,313 | 11,078 | 33,235 | |
| INVESTMENT EXPENSE | 57,467 | 57,467 | ||
| MEALS | 12,155 | 3,039 | 9,116 | |
| MISCELLANEOUS | 17 | 4 | 13 | |
| OFFICE EXPENSE | 10,041 | 2,510 | 7,531 | |
| POSTAGE & DELIVERY | 694 | 173 | 521 | |
| SECURITY | 492 | 123 | 369 | |
| PUBLIC RELATIONS | 325 | 325 | ||
| WEBSITE | 3,046 | 3,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTEE RECOGNITION EVENT | 6,000 | ||
| OTHER INCOME | 4,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 4,825 | 10,045 |
| ROUNDING | 1 | |
| STATE WITHHOLDING | 840 | |
| ACCRUED WAGES & BENEFITS | 41,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 113,665 | 113,665 | ||
| GRANTEE RECOGNITION EVENT | 1,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,503 | 6,376 | 19,127 | |
| EXCISE TAX | 65,485 | |||
| FOREIGN TAXES PAID | 44 | 44 |