| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Laudadio & Associates Acctg & Tax Services | 12,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KDKR | 2009-09-03 | 692,263 | 303,927 | SL | 15.00 | 40,877 | |||
| KKRS | 2009-09-03 | 140,416 | 61,647 | SL | 15.00 | 8,291 | |||
| KTWD | 2009-09-03 | 97,041 | 42,604 | SL | 15.00 | 5,730 | |||
| KYJC | 2009-12-31 | 82,694 | 36,306 | SL | 15.00 | 4,883 | |||
| PRINTER - KDKR | 2009-12-31 | 1,085 | 907 | 200DB | 7.00 | 119 | |||
| OFFICE EQUIPMENT | 2010-10-15 | 1,984 | 1,870 | 200DB | 5.00 | 114 | |||
| TRANSLATOR RALEIGH NC 89.3 | 2010-06-03 | 12,519 | 3,492 | SL | 15.00 | 860 | |||
| TRANSLATOR IRVING TX 92.1 | 2010-05-01 | 31,308 | 7,368 | SL | 15.00 | 2,280 | |||
| TRANSLATOR DALLAS TX 97.5 | 2010-02-04 | 9,950 | 3,748 | SL | 15.00 | 591 | |||
| KDKR TRANSMITTER & ADDITIONS | 2010-09-30 | 18,378 | 15,235 | SL | 15.00 | 299 | |||
| TOYOTA SUV | 2010-06-18 | 4,000 | 3,770 | 200DB | 5.00 | 230 | |||
| TOLEDO, OH EQUIPMENT | 2011-11-30 | 78,134 | 12,430 | SL | 15.00 | 5,713 | |||
| WIGW EQUIPMENT EUSTIS, FL 90.3 | 2011-11-30 | 68,581 | 14,205 | SL | 15.00 | 4,728 | |||
| WKJA BRUNSWICK, OH 91.9 | 2011-04-30 | 108,844 | 26,606 | SL | 15.00 | 7,151 | |||
| ADMIN EQUIPMENT | 2011-11-30 | 7,227 | 4,457 | 200DB | 5.00 | 1,847 | |||
| 1360 KRTM YUCCA VALLEY CA 88.1 | 2011-03-17 | 1,107 | 277 | SL | 15.00 | 72 | |||
| 1360 EQUIPMENT YUCCA VALLEY | 2011-09-30 | 2,386 | 517 | SL | 15.00 | 163 | |||
| KDKR DALLAS FORT WORTH TX 91.3 | 2011-04-30 | 8,671 | 2,120 | SL | 15.00 | 570 | |||
| KDKR STL EQUIPMENT | 2012-07-25 | 10,464 | 1,686 | SL | 15.00 | 702 | |||
| KRTM YUCCA VALLEY | 2012-09-27 | 25,381 | 3,807 | SL | 15.00 | 1,726 | |||
| WTPG EQUIPMENT | 2012-01-01 | 13,706 | 2,741 | SL | 15.00 | 877 | |||
| WJIK FULTON | 2012-08-22 | 3,501 | 545 | SL | 15.00 | 236 | |||
| WKJA BUNSWICK | 2012-06-25 | 3,001 | 500 | SL | 15.00 | 200 | |||
| ADMIN EQUIPMENT | 2012-02-21 | 5,752 | 3,259 | 200DB | 5.00 | 997 | |||
| 1525 FM30R TRANSMITTER | 2013-11-01 | 3,267 | 254 | SL | 15.00 | 223 | |||
| WTPG EQUIPMENT | 2013-12-18 | 2,053 | 137 | SL | 15.00 | 142 | |||
| WJIK FULTON AL 89.3 | 2011-05-31 | 40,815 | 9,750 | SL | 15.00 | 2,731 | |||
| WKJA EAS SYSTEM | 2013-04-04 | 3,626 | 423 | SL | 15.00 | 237 | |||
| ADMIN EQUIPMENT | 2013-12-30 | 1,313 | 88 | SL | 15.00 | 91 | |||
| KRTM EQUIPMENT | 2013-01-09 | 9,234 | 1,231 | SL | 15.00 | 593 | |||
| KTWD EQUIPMENT | 2013-09-03 | 2,083 | 185 | SL | 15.00 | 141 | |||
| KDKR EQUIPMENT | 2013-08-14 | 3,208 | 303 | SL | 15.00 | 215 | |||
| ADMIN EQUIPMENT | 2014-03-04 | 3,520 | 196 | 200DB | 5.00 | 1,330 | |||
| TRANS-RALEIGH, NC 89.3 | 2014-03-20 | 13,874 | 1,355 | SL | 15.00 | 863 | |||
| KRTM - YUCCA VALLEY, CA 88.1 | 2014-01-22 | 9,814 | 600 | SL | 15.00 | 635 | |||
| KDKR - DALLAS FORT WORTH, TX 91.3 | 2014-04-02 | 3,159 | 105 | SL | 15.00 | 211 | |||
| 1510 Trans-Coachella Equipment 2015 | 2015-10-02 | 12,489 | SL | 15.00 | 416 | ||||
| 1535 Trans-Indio, CA | 2015-10-02 | 5,491 | SL | 15.00 | 183 | ||||
| 1525 Trans-Hemet, CA Equipment | 2015-01-26 | 4,475 | SL | 15.00 | 149 | ||||
| 1450 WKJA-Brunswick, OH Equipment | 2015-10-21 | 658 | SL | 15.00 | 22 | ||||
| 1600 Admin Equipment 2015 | 2015-09-01 | 1,690 | 200DB | 7.00 | 241 | ||||
| 1360 KRTM-Yucca Valley 88.1 Equipment 2015 | 2015-06-04 | 4,466 | SL | 15.00 | 149 | ||||
| 1370 KTWD-Wallace, ID 97.5 Equipment | 2015-07-21 | 2,433 | SL | 15.00 | 81 | ||||
| 1320 KDKR-Dallas/FortWorth, TX 91.3 Equipment | 2015-08-03 | 1,492 | SL | 15.00 | 50 | ||||
| 1430-WIGW Equipment-Eustis, FL 90.3 | 2015-06-23 | 1,468 | SL | 15.00 | 49 | ||||
| 1470 WTPG EQUIPMENT | 2015-09-15 | 70,850 | SL | 15.00 | 2,362 | ||||
| 1360 KRTM Yucca Valley, CA 88.1 2008 | 2008-06-30 | 16,500 | 6,050 | SL | 15.00 | 1,229 | |||
| 1360 KRTM Yucca Valley, CA 88.1 2010 | 2010-07-22 | 33,335 | 7,777 | SL | 15.00 | 2,434 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TOYOTA SUV | 2010-06 | 2015-10 | 4,000 | 4,000 | 4,000 | 4,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND ,BUILDING AND EQUIPMENT | 1,675,706 | 682,511 | 993,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Putbrese, Hunsaker & Trent Legal Services | 16,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 726,090 | 606,474 | 213,774 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tower Space Rental | 3,600 | ||
| Program Support | 905,207 |
| Description | Amount |
|---|---|
| Conversion merge adj | 699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 101 | 649 |
| CSN | 264,131 | 343,164 |
| PAYROLL LIABILITIES | 101 | 649 |
| CSN | 264,131 | 343,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 101 | 649 |
| CSN | 264,131 | 343,164 |
| PAYROLL LIABILITIES | 101 | 649 |
| CSN | 264,131 | 343,164 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Brad Smith |
2,000 |
|
Calvary Chapel int'l |
1,940 |
|
CEF |
1,949 |
|
HFC |
765,333 |
|
TWFT |
79,448 |
|
WISE |
1,156 |
|
CCCM |
51,862 |
|
Dan Dealba |
3,023 |
|
Calvary Chapel Santa Cruz |
2,375 |
|
Chuck Smith Trust |
776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX/OTHER | 3,777 |