| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SG STRUCTURED PRODS INC - 0.00 | 14,925 | 13,385 |
| GE CAPITAL CORP PFD - 4.700%-0 | 39,409 | 52,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAPITAL AGENCY CORP | 23,207 | 18,890 |
| ANNALY MTG MGMT INC | 25,460 | 21,160 |
| BANK OF AMERICA CORP | 14,540 | 14,790 |
| CATERPILLAR INC | 9,243 | 14,502 |
| CONOCOPHILLIPS | 17,401 | 13,137 |
| FRANKLIN INCOME FUND | 10,000 | 10,585 |
| FRONTIER COMMUNICATIONS CORP | 948 | 620 |
| GENERAL ELECTRIC CO | 50,710 | 90,689 |
| JOHN HANCOCK TR FLOATING RATE | 100,000 | 89,402 |
| LORD ABBETT INV TR, LORD ABBET | 74,781 | 71,140 |
| LORD ABBETT INVESTMENT TRUST S | 79,951 | 76,235 |
| MONDELEZ INTERNATIONAL INC | 4,129 | 8,898 |
| NUVEEN QUALITY PREFERRED INC F | 27,190 | 27,480 |
| NUVEEN SHORT DURATION HIGH YIE | 25,000 | 25,446 |
| PIMCO 0-5 YEAR H/Y CORP BOND | 31,738 | 28,818 |
| RMR GROUP | 137 | 326 |
| SENIOR HOUSING PROPERTIES INC | 23,519 | 18,680 |
| SPDR GOLD SHARES | 8,534 | 11,606 |
| VERIZON COMMUNICATIONS | 15,012 | 25,450 |
| WILLIAMS COS | 4,082 | 6,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PHOENIX LAND FUND LLC | 120,800 | 45,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,623 | 8,623 | ||
| K-1 Exp PHOENIX LAND FUND LLC | 4,564 | 4,552 | ||
| State or Local Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss PHOENIX LAND FUND LLC | 309 | 309 | |
| Federal Tax Refund | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,806 | 5,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2016 | 300 |