| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,060 | 0 | 7,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 1988-02-26 | 18,014 | 18,014 | 200DB | 5.000000000000 | 0 | 0 | ||
| POWER SURGE PROTECTOR | 1998-04-01 | 376 | 376 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO EDITING SYSTEM | 1999-10-15 | 15,435 | 14,539 | SL | 5.000000000000 | 0 | 0 | ||
| DIGITAL MODULE F/TAPE DECK | 2000-07-15 | 4,075 | 3,537 | SL | 5.000000000000 | 0 | 0 | ||
| AUDIO BOARD | 2000-02-19 | 325 | 266 | SL | 5.000000000000 | 0 | 0 | ||
| OVERHEAD PROJECTOR | 2004-09-01 | 2,543 | SL | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1998-04-01 | 10,000 | 9,848 | SL | 3.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2005-10-07 | 15,126 | 15,126 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2006-11-07 | 16,381 | 16,381 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2007-11-01 | 18,906 | 18,906 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2010-11-01 | 6,783 | 6,783 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2011-11-01 | 1,895 | 1,516 | SL | 5.000000000000 | 379 | 0 | ||
| EQUIPMENT | 2012-11-09 | 30,315 | 18,189 | SL | 5.000000000000 | 6,063 | 0 | ||
| PUBLIC ADDRESS SYSTEM | 2014-03-27 | 3,419 | 247 | 150DB | 15.000000000000 | 146 | 0 | ||
| DESKTOP COMPUTER - TREASURER | 2014-03-27 | 1,132 | 294 | 200DB | 5.000000000000 | 109 | 0 | ||
| MAC MINI | 2014-06-06 | 1,212 | 315 | 200DB | 5.000000000000 | 116 | 0 | ||
| PROCYC FLEX TRACK & GREEN WALLSYSTEM | 2015-11-20 | 23,475 | 200DB | 5.000000000000 | 4,695 | 0 | |||
| STUDIO CAMERA CONFIGURATION | 2015-12-24 | 32,381 | 200DB | 5.000000000000 | 6,476 | 0 | |||
| CAMCORDER AND STUDIO EQUIPMENT | 2016-04-20 | 10,000 | 200DB | 5.000000000000 | 2,000 | 0 | |||
| APPLE COMPUTER EQUIPMENT | 2016-04-28 | 13,315 | 200DB | 5.000000000000 | 2,663 | 0 | |||
| CAMERA VIEWFINDER | 2016-05-12 | 5,475 | 200DB | 5.000000000000 | 1,095 | 0 | |||
| PRO HD REMOTE CONTROL UNIT | 2016-05-12 | 3,000 | 200DB | 5.000000000000 | 600 | 0 | |||
| TRANSMISSION FIBER SYSTEM | 2016-05-24 | 25,000 | 200DB | 5.000000000000 | 5,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POWER SURGE PROTECTOR | 376 | 376 | 0 | |
| VIDEO EDITING SYSTEM | 15,435 | 14,539 | 896 | |
| DIGITAL MODULE F/TAPE DECK | 4,075 | 3,537 | 538 | |
| AUDIO BOARD | 325 | 266 | 59 | |
| OVERHEAD PROJECTOR | 2,543 | 0 | 2,543 | |
| EQUIPMENT | 10,000 | 9,848 | 152 | |
| EQUIPMENT | 15,126 | 15,126 | 0 | |
| EQUIPMENT | 16,381 | 16,381 | 0 | |
| EQUIPMENT | 18,906 | 18,906 | 0 | |
| EQUIPMENT | 6,783 | 6,783 | 0 | |
| EQUIPMENT | 1,895 | 1,895 | 0 | |
| EQUIPMENT | 30,315 | 24,252 | 6,063 | |
| PUBLIC ADDRESS SYSTEM | 3,419 | 2,103 | 1,316 | |
| DESKTOP COMPUTER - TREASURER | 1,132 | 969 | 163 | |
| MAC MINI | 1,212 | 1,037 | 175 | |
| PROCYC FLEX TRACK & GREEN WALLSYSTEM | 23,475 | 4,695 | 18,780 | |
| STUDIO CAMERA CONFIGURATION | 32,381 | 6,476 | 25,905 | |
| CAMCORDER AND STUDIO EQUIPMENT | 10,000 | 2,000 | 8,000 | |
| APPLE COMPUTER EQUIPMENT | 13,315 | 2,663 | 10,652 | |
| CAMERA VIEWFINDER | 5,475 | 1,095 | 4,380 | |
| PRO HD REMOTE CONTROL UNIT | 3,000 | 600 | 2,400 | |
| TRANSMISSION FIBER SYSTEM | 25,000 | 5,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 11,302 | 0 | 11,302 | |
| INSURANCE | 7,771 | 0 | 7,771 | |
| SUPPLIES | 4,755 | 0 | 4,755 | |
| LICENSE AND DUES | 1,842 | 0 | 1,842 | |
| ADVERTISING AND PROMOTION | 64 | 0 | 64 | |
| SHIPPING | 19 | 0 | 19 | |
| SCC FEE | 25 | 0 | 25 | |
| BANK SERVICE CHARGE | 338 | 0 | 338 | |
| REPAIRS AND MAINTENANCE | 1,000 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CABLE FRANCHISE FEES | 44,874 | 44,874 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 390 | 390 |