| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 318.391 shs Franklin Mutual Shares Fund Cl Z | AT COST | 8,371 | 8,568 |
| 173.452 shs Harbor International Fund Institutional Cl | AT COST | 10,250 | 10,534 |
| 345.375 shs MFS International New Discovery Fund CL I | AT COST | 11,731 | 12,858 |
| 3,008.186 shs Bridge Builder Bond Fund | AT COST | 28,831 | 30,954 |
| 644.537 shs Bridge Builder Large Growth | AT COST | 6,054 | 6,452 |
| 1,313.628 shs Bridge Builder Large Value | AT COST | 11,570 | 13,018 |
| 41.410 shs CBA Aggressive Growth I | AT COST | 8,419 | 8,309 |
| 421.150 shs Capital World Bond | AT COST | 7,526 | 8,315 |
| 106.738 shs Columbia Acorn International | AT COST | 4,115 | 4,210 |
| 53.253 shs Dodge & Cox Stock | AT COST | 8,409 | 8,735 |
| 282.054 shs Europacific Growth | AT COST | 12,559 | 12,678 |
| 170.946 shs Ironbridge Smid Cap | AT COST | 2,068 | 2,185 |
| 445.036 shs JH disciplined Value Mid Cap | AT COST | 8,287 | 8,901 |
| 302.284 shs Mainstay Icap Select Equity | AT COST | 12,165 | 10,740 |
| 1,138.088 shs Metropolitan West Ttl Ret Bd | AT COST | 11,662 | 12,337 |
| 796.107 shs Pimco Total Return IV | AT COST | 7,823 | 8,272 |
| 1,626.130 shs Prudential High-Yield | AT COST | 7,787 | 8,570 |
| 177.955 shs Prudential Jenn Mid Cap Gr | AT COST | 6,487 | 6,458 |
| 547.533 shs T. Rowe Price Intl Stock | AT COST | 8,025 | 8,514 |
| 384.500 shs T. Rowe Price Instl Lrge Cp Gr | AT COST | 10,788 | 10,689 |
| 114.487 shs Victory Small Company Opport | AT COST | 4,262 | 4,321 |
| 313.659 shs Columbia Large Core Quantitative CL W | AT COST | 2,595 | 3,074 |
| 3,776.093 shs Columbia Intermediate Bond CL W | AT COST | 35,582 | 34,778 |
| 255.240 shs Columbia Corprate Income CL W | AT COST | 2,672 | 2,540 |
| 278.486 shs Columbia Contrarian Core CL W | AT COST | 5,681 | 6,021 |
| 237.775 shs Federated Clover Small Value Fund Instl Class I | AT COST | 4,691 | 5,595 |
| 604.325 shs Federated Clover Value Fund Instl Class | AT COST | 11,693 | 12,383 |
| 375.921 shs Federated Intercontinental Fund Instl Shs Class | AT COST | 17,753 | 16,898 |
| 362.399 shs International Leaders Fund Instl Shs Class I | AT COST | 8,761 | 10,626 |
| 179.753 shs Federated Kaufman Small Cap Fund Class A | AT COST | 4,161 | 4,035 |
| 932.588 shs Federated Kaufmann Large Cap Fund Instl Class I | AT COST | 13,041 | 17,850 |
| 113.172 shs Federated Midcap Growth Strategies Fund Instl Class I | AT COST | 4,108 | 3,749 |
| 238.378 shs Federated Small-Mid Co Fund Instl Class I | AT COST | 9,670 | 8,048 |
| 1,993.905 shs Federated Strategic Value Divid Fund Instl Class I | AT COST | 10,409 | 12,183 |
| 340.245 shs T Rowe Price Real Estate Fund #122 | AT COST | 9,932 | 9,585 |
| 1,321.386 shs Federated International Bond Fund Class A | AT COST | 14,180 | 13,782 |
| 1,841.412 shs Federated Real Return Bond Fund Instl Class I | AT COST | 20,501 | 18,893 |
| 2,537.240 shs Federated Total Return Bond Fund Instl Shs Class I | AT COST | 28,745 | 27,656 |
| 674.412 shs PIMCO Commodity Real Return Strategy Fund Instl | AT COST | 9,164 | 4,674 |
| 1424.21 shs JPMorgan US Govt Mmf Capital | AT COST | 1,600 | 1,424 |
| 195.072 shs Columbia Limited Duration Credit CL W | AT COST | 1,947 | 1,892 |
| 1,563.671 shs Columbia Large Value Quantitative CL W | AT COST | 13,979 | 13,979 |
| 564.092 shs Columbia Large Growth Quantitative CL W | AT COST | 5,239 | 4,659 |
| 910.592 shs Columbia Overseas Value CL W | AT COST | 7,871 | 7,430 |
| 279.792 shs Columbia Large Cap Growth CL W | AT COST | 9,404 | 9,236 |
| 890.437 shs Columbia Adaptive Risk Alloc Cl W | AT COST | 8,912 | 8,922 |
| 1,188.232 shs Columbia US Treasury Index Cl W | AT COST | 13,338 | 13,451 |
| 707.998 shs Columbia Select Intl Equity Cl W | AT COST | 8,938 | 8,737 |
| 652.800 shs Columbia Adaptive Alternatives Cl W | AT COST | 6,526 | 6,149 |
| 156.672 shs Columbia Small Cap Index Cl W | AT COST | 3,526 | 3,292 |
| 227.149 shs Bridge Builder Smallmid Value | AT COST | 1,951 | 2,183 |
| 269.160 shs columbia Diversified Absolute Return CL W | AT COST | 2,622 | 2,589 |
| 48.087 shs Columbia Emerging Markets Bond CL W | AT COST | 522 | 522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Pending Grant to Green Living Foundation | 7,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous expenses | 1,962 | 0 | 0 | |
| Capital campaign expense | 54,582 | 0 | 0 | |
| Credit card fees | 28 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ameriprise investment fees | 1,204 | 1,204 | 0 | |
| Community National Bank investment fees | 1,519 | 1,519 | 0 | |
| Edward Jones investment fees | 1,812 | 1,812 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 127 | 0 | 0 | |
| Federal excise tax | 1,150 | 0 | 0 |