| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETZER GERBER & ASSOC | 16,600 | 11,067 | 11,067 | 5,533 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1917 AVERY STEAM TRACTOR | 1993-12-05 | 55,000 | 55,000 | S/L | 7.0000 | ||||
| 1917 NICOLS AND SHEPARD STEAM TRACTOR | 1993-12-05 | 35,000 | 35,000 | S/L | 7.0000 | ||||
| 2 1939 AVERY SERATORS | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| 1939 AVERY WATER WAGON | 1993-12-05 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| 1880 180 AMPHERE DIRECT CURRENT STEAM ENG | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| ANTIQUE BROOM MAKER & VICE | 1993-12-05 | 300 | 300 | S/L | 7.0000 | ||||
| 1919 BIRDSALE CLOVER HULLER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1920 NEW IDEA HUSKER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1910 RAILROAD BAGGAGE CAR | 1993-12-05 | 400 | 400 | S/L | 7.0000 | ||||
| UPRIGHT STEAM ENGINE | 1993-12-05 | 600 | 600 | S/L | 7.0000 | ||||
| MISC PARTS FOR SEPERATORS & ENGINES | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| STEAM ENGINE DISPLAY TABLE | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| 1920 PEKIN WAGON, OAT BROADCASTER | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| 1920 JOHN DEERE WAGON | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| LAND-PARK | 1986-04-01 | 243,700 | |||||||
| DEMOLITION | 1986-04-01 | 2,870 | |||||||
| APPRAISAL | 1992-12-29 | 345 | |||||||
| SURVEYING | 1991-01-01 | 4,869 | 4,869 | 150DB | 20.0000 | ||||
| SCRUGGS & HAMMOND | 1991-01-01 | 5,614 | 5,614 | 150DB | 20.0000 | ||||
| SURVEYING | 1992-01-01 | 10,548 | 10,548 | 150DB | 20.0000 | ||||
| SCRUGGS & HAMMOND | 1991-11-01 | 3,232 | 3,232 | 150DB | 20.0000 | ||||
| ROAD CONSTRUCTION | 1991-11-01 | 47,895 | 47,895 | 150DB | 15.0000 | ||||
| SURVEYING | 1992-06-01 | 5,995 | 5,995 | 150DB | 20.0000 | ||||
| TOM MCMORROW | 1992-06-30 | 2,300 | 2,300 | 150DB | 20.0000 | ||||
| TOM MCMORROW | 1992-07-27 | 1,200 | 1,200 | 150DB | 20.0000 | ||||
| WATER LINE | 1992-07-31 | 33,409 | 33,409 | 150DB | 20.0000 | ||||
| SEWER LINE | 1992-07-31 | 57,929 | 57,929 | 150DB | 20.0000 | ||||
| ROAD CONSTRUCTION | 1992-07-31 | 5,167 | 5,167 | 150DB | 20.0000 | ||||
| TRANSFORMER | 1992-08-21 | 800 | 800 | 200DB | 7.0000 | ||||
| SIGNS | 1992-09-03 | 500 | 500 | 200DB | 7.0000 | ||||
| SURVEYING | 1992-09-21 | 3,929 | 3,929 | 150DB | 20.0000 | ||||
| SIGNS | 1992-11-12 | 208 | 208 | 200DB | 7.0000 | ||||
| EASEMENT | 1993-01-30 | 1,779 | 1,779 | 150DB | 20.0000 | ||||
| TREES | 1993-03-20 | 223 | 223 | 150DB | 20.0000 | ||||
| ROAD-HOUSE TO PAVILLION | 1993-10-26 | 4,740 | 4,740 | S/L | 15.0000 | ||||
| SWAIN ROAD | 1994-04-02 | 3,952 | 3,952 | S/L | 15.0000 | ||||
| GRAVEL-BACK OF PAVILLION | 1994-04-30 | 763 | 763 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE | 1994-06-01 | 47,438 | 47,438 | S/L | 20.0000 | ||||
| OUTDOOR LIGHTING-PAVILLION | 1994-06-01 | 1,805 | 1,805 | S/L | 15.0000 | ||||
| FENCE | 1994-06-10 | 4,255 | 4,255 | S/L | 15.0000 | ||||
| MIDWAY-ELECTIC SERVICE & LIGHTING | 1994-07-09 | 375 | 375 | S/L | 15.0000 | ||||
| MIDWAY-ELECTRIC SERVICE & LIGHTING | 1994-07-09 | 15,122 | 15,122 | S/L | 15.0000 | ||||
| ASPHAULT ROAD | 1994-07-22 | 15,681 | 15,681 | S/L | 15.0000 | ||||
| PLANS FOR SOUTH ENTRANCE | 1994-08-20 | 2,285 | 2,285 | S/L | 15.0000 | ||||
| PARKING AREA GRADING | 1994-09-23 | 2,905 | 2,905 | S/L | 15.0000 | ||||
| DESIGN OF GRADING | 1994-11-12 | 1,339 | 1,339 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE & PEDESTALS BEHIND PAVILLION | 1995-04-25 | 7,600 | 7,600 | S/L | 15.0000 | ||||
| GRAVEL BASE MIDWAY LOT | 1995-04-25 | 3,015 | 3,015 | S/L | 15.0000 | ||||
| NEW WELL & PUMP | 1995-05-01 | 4,880 | 4,880 | S/L | 15.0000 | ||||
| ENTRANCE ENGINEERING | 1995-05-01 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| FENCE | 1995-05-06 | 1,642 | 1,642 | S/L | 15.0000 | ||||
| PARKING LOT | 1995-05-13 | 5,222 | 5,222 | S/L | 15.0000 | ||||
| WELL & SPRINKLER | 1995-06-03 | 608 | 608 | S/L | 15.0000 | ||||
| LANDSCAPING-GRASS | 1995-06-03 | 3,375 | 3,375 | S/L | 15.0000 | ||||
| GRAVEL | 1995-07-14 | 1,503 | 1,503 | S/L | 15.0000 | ||||
| BLEACHERS | 1995-07-25 | 799 | 799 | S/L | 7.0000 | ||||
| PARK ENTRANCE | 1995-11-17 | 115,591 | 115,591 | S/L | 15.0000 | ||||
| WELL | 1996-11-22 | 5,234 | 5,234 | S/L | 15.0000 | ||||
| AS BUILT MAP OF PARK | 1997-08-01 | 6,200 | 6,200 | S/L | 15.0000 | ||||
| ELECTRIC TO FRONT SIGN | 1997-08-22 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| POLE & SECURITY FIXTURE | 1997-10-08 | 483 | 483 | S/L | 15.0000 | ||||
| PARKING LOT | 1997-10-16 | 11,250 | 11,250 | S/L | 15.0000 | ||||
| FENCE | 1997-11-15 | 2,771 | 2,771 | S/L | 15.0000 | ||||
| PARKING BLOCKS | 1997-12-19 | 250 | 250 | S/L | 15.0000 | ||||
| PLUMBING FOR FIRE HYDRANTS | 1997-12-29 | 16,500 | 16,500 | S/L | 15.0000 | ||||
| IRRIGATION & DRAINAGE SYSTEMS | 1997-12-31 | 1,527 | 1,527 | S/L | 15.0000 | ||||
| AMPHITHEATER-SEWER & WATER | 1998-06-01 | 450 | 372 | S/L | 20.0000 | 23 | |||
| GAS LINE | 1998-06-10 | 4,258 | 3,513 | S/L | 20.0000 | 213 | |||
| AMPHITHEATER SEWER & WATER | 1999-07-21 | 4,448 | 3,446 | S/L | 20.0000 | 223 | |||
| LIGHTING PROTECTION | 1999-07-21 | 1,230 | 954 | S/L | 20.0000 | 62 | |||
| FLAGPOLE AREA GARDEN | 1999-08-06 | 5,664 | 5,664 | S/L | 15.0000 | ||||
| 200A METERED SERVICE POLE | 1999-10-23 | 883 | 684 | S/L | 20.0000 | 44 | |||
| AMPHITHEATER TRANSFORMER | 1999-11-04 | 1,338 | 1,036 | S/L | 20.0000 | 67 | |||
| PAVILLION WALKWAY | 2000-05-10 | 742 | 742 | S/L | 15.0000 | ||||
| AMPHITEATER STUDY | 2000-05-25 | 13,444 | 10,419 | S/L | 20.0000 | 672 | |||
| TRACTOR | 1991-06-01 | 3,900 | 3,900 | 200DB | 7.0000 | ||||
| BUSH HOG 5' MOWER | 1991-07-01 | 648 | 648 | 200DB | 7.0000 | ||||
| 8 HP GENERATOR | 1996-05-07 | 449 | 449 | S/L | 7.0000 | ||||
| 25 TABLES & 200 CHAIRS | 1996-08-06 | 5,934 | 5,934 | S/L | 7.0000 | ||||
| HIGH PRESSURE WASHER | 1998-03-05 | 314 | 314 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1998-05-16 | 145 | 145 | S/L | 7.0000 | ||||
| CHAIN SAW | 1998-09-17 | 470 | 470 | S/L | 7.0000 | ||||
| METAL DETECTOR | 1999-07-09 | 161 | 161 | S/L | 7.0000 | ||||
| USED LAWN ROLLER | 1999-07-26 | 200 | 200 | S/L | 7.0000 | ||||
| GENERATOR | 1999-08-01 | 529 | 529 | S/L | 7.0000 | ||||
| PROPANE HEATER | 2000-01-18 | 150 | 150 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-18 | 140 | 140 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-20 | 134 | 134 | S/L | 7.0000 | ||||
| STOVE-PAVILLION | 2000-07-10 | 4,125 | 4,125 | S/L | 7.0000 | ||||
| 2 10 X 20 TENTS | 2000-08-08 | 300 | 300 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM | 2000-12-14 | 8,598 | 8,598 | S/L | 7.0000 | ||||
| STOVE HOOD & FAN | 2001-05-10 | 550 | 550 | S/L | 7.0000 | ||||
| TICKET MACHINES | 2001-05-11 | 13,755 | 13,755 | S/L | 7.0000 | ||||
| TRACTOR/BACKHOE | 2001-05-19 | 1,650 | 1,650 | S/L | 7.0000 | ||||
| FIRE SUPRESSION SYSTEM | 2001-05-30 | 550 | 550 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM-WIRES TO GATE HOUSE | 2001-05-30 | 500 | 500 | S/L | 7.0000 | ||||
| DISPLAY BOOTHS | 1992-08-10 | 240 | 240 | 200DB | 7.0000 | ||||
| COMPUTER | 1993-04-19 | 2,412 | 2,412 | 200DB | 7.0000 | ||||
| FAX MACHINE | 1993-12-30 | 288 | 288 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 1995-10-12 | 3,137 | 3,137 | S/L | 5.0000 | ||||
| MODEM | 1996-11-22 | 120 | 120 | S/L | 5.0000 | ||||
| GATEWAY 266 COMPUTER | 1997-10-17 | 2,829 | 2,829 | S/L | 5.0000 | ||||
| HP OFFICEJET 30 | 1998-01-15 | 455 | 455 | S/L | 5.0000 | ||||
| OFFICE COMPUTER | 1999-08-12 | 1,810 | 1,810 | S/L | 5.0000 | ||||
| LANIER COPIER 6613 | 1999-09-02 | 680 | 680 | S/L | 7.0000 | ||||
| LANIER COPIER 7320 | 1999-09-02 | 3,248 | 3,248 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 2000-03-09 | 2,098 | 2,098 | S/L | 5.0000 | ||||
| QUICKBOOKS | 2001-04-18 | 306 | 306 | S/L | 3.0000 | ||||
| SNOW PLOW | 1997-10-24 | 2,705 | 2,705 | S/L | 5.0000 | ||||
| FOUR WHEEL VEHICLE | 1999-08-03 | 6,523 | 6,523 | S/L | 5.0000 | ||||
| IMPLEMENT SHED 1 | 1988-08-01 | 11,000 | 11,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 2 | 1988-08-01 | 9,000 | 9,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 3 | 1988-08-01 | 4,000 | 4,000 | 150DB | 20.0000 | ||||
| GARAGE | 1988-08-01 | 2,200 | 2,200 | 150DB | 20.0000 | ||||
| HEN HOUSE | 1988-08-01 | 500 | 500 | 150DB | 20.0000 | ||||
| TIM LEWIS-BARN IMA | 1991-01-01 | 22,300 | 22,300 | 150DB | 20.0000 | ||||
| TIM LEWIS | 1991-09-01 | 2,800 | 2,800 | 150DB | 20.0000 | ||||
| PICNIC TABLES | 1992-03-01 | 5,494 | 5,494 | 200DB | 7.0000 | ||||
| PAVILLION | 1993-05-01 | 280,856 | 196,533 | S/L | 31.5000 | 8,916 | |||
| PAVILLION | 1993-08-20 | 31,845 | 17,867 | S/L | 39.0000 | 816 | |||
| PAVILLION WING OFFICE | 1993-11-30 | 87,507 | 48,338 | S/L | 39.0000 | 2,244 | |||
| FURNACE & A/C | 1994-03-21 | 6,865 | 3,718 | S/L | 39.0000 | 176 | |||
| PAVILLION WING ADDITION | 1994-06-01 | 35,190 | 18,910 | S/L | 39.0000 | 903 | |||
| PAVILLION BATH ROOM | 1994-06-01 | 2,518 | 1,356 | S/L | 39.0000 | 64 | |||
| PAVILLION WING ADDITION REFRIGERATION LINES | 1994-06-24 | 377 | 204 | S/L | 39.0000 | 10 | |||
| TOILET ROOM WALLS | 1994-07-02 | 911 | 485 | S/L | 39.0000 | 23 | |||
| PAVILLION WATER COOLER | 1994-07-09 | 705 | 377 | S/L | 39.0000 | 18 | |||
| PAVILLION A/C & FURNACE | 1994-09-14 | 6,433 | 3,416 | S/L | 39.0000 | 165 | |||
| PAVILLION VINYL FLOOR | 1994-09-23 | 5,183 | 2,752 | S/L | 39.0000 | 133 | |||
| TABLES & CHAIRS | 1994-11-11 | 5,564 | 5,310 | S/L | 7.0000 | ||||
| PAVILLION BATHROOM FIXTURES | 1995-02-11 | 252 | 126 | S/L | 39.0000 | 6 | |||
| 30 AMP ELECTRICAL SERVICE | 1995-06-15 | 603 | 301 | S/L | 39.0000 | 15 | |||
| EXTERIOR LIGHTS | 1996-02-02 | 609 | 298 | S/L | 39.0000 | 15 | |||
| PAVILLION CONCRETE APRONS | 1996-10-29 | 3,310 | 1,581 | S/L | 39.0000 | 85 | |||
| PAVILLION KITCHEN | 1997-05-31 | 10,331 | 4,780 | S/L | 39.0000 | 265 | |||
| PAVILLION KITCHEN PLUMBING | 1997-06-23 | 3,547 | 1,633 | S/L | 39.0000 | 91 | |||
| STORAGE BUILDING | 1997-06-27 | 7,902 | 3,639 | S/L | 39.0000 | 203 | |||
| ELECTRIC SERVICE WELL PUMP | 1997-08-22 | 254 | 117 | S/L | 39.0000 | 7 | |||
| ELECTRIC SERVICE STORAGE BLDG | 1997-10-08 | 1,100 | 497 | S/L | 39.0000 | 28 | |||
| WATER HEATER-PAVILLION | 1998-11-27 | 500 | 500 | S/L | 7.0000 | ||||
| WATER HEATER & GAS LINES | 1998-11-27 | 1,208 | 1,208 | S/L | 7.0000 | ||||
| WINDOWS FOR OFFICES | 1999-07-08 | 1,648 | 673 | S/L | 39.0000 | 42 | |||
| FLOOR-WORK AREA MAINT BLDG | 1999-08-06 | 950 | 385 | S/L | 39.0000 | 24 | |||
| PAVILLION STORAGE AREA | 2000-03-01 | 554 | 217 | S/L | 39.0000 | 14 | |||
| TENANT DWELLING 1-SOUTH | 1988-08-01 | 42,000 | 40,916 | S/L | 27.5000 | 1,084 | |||
| REFRIGERATOR | 1991-08-01 | 673 | 673 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 1991-08-01 | 504 | 504 | S/L | 7.0000 | ||||
| CARPET | 1991-08-01 | 1,618 | 1,618 | S/L | 7.0000 | ||||
| FURNACE & WATER HEATER | 1991-10-16 | 1,999 | 1,999 | S/L | 7.0000 | ||||
| SIDING | 1994-07-09 | 3,905 | 2,964 | S/L | 27.5000 | 142 | |||
| ELECTRIC LIGHTING | 1995-12-02 | 710 | 503 | S/L | 27.5000 | 26 | |||
| KITCHEN REMODELING | 1996-12-10 | 5,610 | 3,766 | S/L | 27.5000 | 204 | |||
| ROOF | 1997-12-18 | 3,308 | 2,099 | S/L | 27.5000 | 120 | |||
| REMODELING | 2000-05-25 | 33,530 | 18,391 | S/L | 27.5000 | 1,219 | |||
| REMODELING | 2001-05-31 | 9,725 | 4,980 | S/L | 27.5000 | 353 | |||
| TENANT DWELLING 2-NORTH | 1988-08-01 | 32,000 | 31,175 | S/L | 27.5000 | 825 | |||
| FURNACE | 1995-02-11 | 1,125 | 831 | S/L | 27.5000 | 41 | |||
| KITCHEN CABINETS | 1999-04-18 | 1,098 | 644 | S/L | 27.5000 | 40 | |||
| VANITY & COUNTY TOP | 1999-04-27 | 448 | 262 | S/L | 27.5000 | 17 | |||
| REMODELING | 2000-05-27 | 72,777 | 39,917 | S/L | 27.5000 | 2,646 | |||
| CARPET | 2000-07-21 | 2,606 | 2,606 | S/L | 7.0000 | ||||
| REMODELING | 2001-05-31 | 4,565 | 2,338 | S/L | 27.5000 | 166 | |||
| HOLMES HOUSE | 1994-05-31 | 23,724 | 12,646 | S/L | 39.0000 | 609 | |||
| HOLMES HOUSE MOVING | 1994-08-31 | 3,500 | 1,867 | S/L | 39.0000 | 90 | |||
| HOLMES HOUSE-ROOF | 1994-11-12 | 1,625 | 858 | S/L | 39.0000 | 42 | |||
| HOLMES HOUSE ARCHITECT | 1996-02-03 | 1,024 | 506 | S/L | 39.0000 | 26 | |||
| RENOVATION | 1997-05-31 | 47,007 | 21,744 | S/L | 39.0000 | 1,206 | |||
| ROOF | 1997-08-14 | 11,228 | 5,123 | S/L | 39.0000 | 288 | |||
| RENOVATION | 1998-05-31 | 3,502 | 1,531 | S/L | 39.0000 | 90 | |||
| GUTTERS | 1999-04-22 | 3,385 | 1,400 | S/L | 39.0000 | 87 | |||
| RENOVATION | 2000-05-31 | 24,348 | 9,416 | S/L | 39.0000 | 625 | |||
| RENOVATION | 2001-05-31 | 7,078 | 2,556 | S/L | 39.0000 | 181 | |||
| BARN CONSTRUCTION | 2000-05-31 | 114,105 | 44,131 | S/L | 39.0000 | 2,926 | |||
| RENOVATION | 2001-05-31 | 13,720 | 4,954 | S/L | 39.0000 | 352 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-10 | 3,659 | 1,321 | S/L | 39.0000 | 94 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-31 | 111,771 | 40,362 | S/L | 39.0000 | 2,866 | |||
| MAINTENANCE BUILDING | 2001-05-31 | 1,826 | 660 | S/L | 39.0000 | 46 | |||
| PAVILLION ENTRANCE | 2001-06-07 | 787 | 282 | S/L | 39.0000 | 20 | |||
| CONCRETE FOR BRIDGE IN FORREST | 2001-07-17 | 544 | 490 | S/L | 15.0000 | 36 | |||
| EXTEND GAS LINE | 2001-10-26 | 7,800 | 5,265 | S/L | 20.0000 | 390 | |||
| TICKET BOOTH | 2001-11-07 | 587 | 204 | S/L | 39.0000 | 15 | |||
| TELEPHONE SYSTEM | 2001-06-08 | 8,236 | 8,236 | S/L | 7.0000 | ||||
| PAINT SPRAYER | 2001-09-12 | 508 | 508 | S/L | 7.0000 | ||||
| LAND LEVELER | 2001-11-30 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| 3 POINT FORK LIFT FOR TRACTOR | 2002-04-19 | 200 | 200 | S/L | 7.0000 | ||||
| VACUUM CLEANER | 2002-05-09 | 202 | 202 | S/L | 7.0000 | ||||
| 20 2-WAY RADIOS | 2002-05-13 | 2,181 | 2,181 | S/L | 7.0000 | ||||
| HEADSET FOR BUD | 2002-05-15 | 180 | 180 | S/L | 7.0000 | ||||
| WEB DESIGN | 2001-09-25 | 5,120 | 5,120 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2002-05-09 | 250 | 250 | S/L | 7.0000 | ||||
| LAPTOP FRO BUD | 2002-05-15 | 2,009 | 2,009 | S/L | 5.0000 | ||||
| FILE CABINETS | 2002-05-16 | 688 | 688 | S/L | 7.0000 | ||||
| BROTHER TYPEWRITER | 2002-05-22 | 127 | 127 | S/L | 5.0000 | ||||
| WATER HEATER | 2001-08-06 | 480 | 480 | S/L | 7.0000 | ||||
| GARAGE | 2002-03-02 | 105,428 | 34,813 | S/L | 39.0000 | 2,636 | |||
| RENOVATION | 2002-05-31 | 18,762 | 6,274 | S/L | 39.0000 | 481 | |||
| RENOVATION | 2002-05-31 | 16,113 | 5,388 | S/L | 39.0000 | 413 | |||
| PARKING LOT & ROAD | 2001-12-28 | 24,871 | 22,384 | S/L | 15.0000 | 1,658 | |||
| DRAINAGE SYSTEM | 2001-12-31 | 2,298 | 2,068 | S/L | 15.0000 | 153 | |||
| TELEPHONE SYSTEM | 2002-05-16 | 3,180 | 3,180 | S/L | 7.0000 | ||||
| CONSTRUCTION | 2002-05-31 | 24,386 | 8,155 | S/L | 39.0000 | 625 | |||
| CONSTRUCTION | 2001-09-25 | 94,855 | 33,341 | S/L | 39.0000 | 2,432 | |||
| ENTRANCE | 2001-10-10 | 4,700 | 4,230 | S/L | 15.0000 | 313 | |||
| PARKING LOT | 2002-06-06 | 2,735 | 2,279 | S/L | 15.0000 | 182 | |||
| ELECTRICAL IN CAMPING AREAS | 2002-06-06 | 5,162 | 4,302 | S/L | 15.0000 | 344 | |||
| BLACKTOPPING | 2002-07-17 | 16,279 | 13,566 | S/L | 15.0000 | 1,085 | |||
| GRAVEL | 2002-07-17 | 225 | 187 | S/L | 15.0000 | 15 | |||
| 6 - 50 GALLON STOCK TANKS | 2002-06-12 | 354 | 354 | S/L | 7.0000 | ||||
| TABLES | 2002-06-25 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| CARTS FOR TABLES | 2002-06-27 | 692 | 692 | S/L | 7.0000 | ||||
| REFRIGERATOR & FREEZER | 2002-07-17 | 722 | 722 | S/L | 7.0000 | ||||
| MICROWAVES & VACUUM | 2002-07-17 | 452 | 452 | S/L | 7.0000 | ||||
| 1993 ELECTRIC GOLF CART | 2002-07-19 | 2,450 | 2,450 | S/L | 7.0000 | ||||
| GOLF CART | 2002-08-28 | 300 | 300 | S/L | 7.0000 | ||||
| TABLES 4-8' & 2-6' | 2002-09-18 | 377 | 377 | S/L | 7.0000 | ||||
| 80 WATT DOLBY STEREO | 2002-10-23 | 430 | 430 | S/L | 7.0000 | ||||
| 8 JACKS FOR STAGE | 2002-11-21 | 128 | 128 | S/L | 7.0000 | ||||
| 4 ANCHOR RINGS | 2002-12-04 | 190 | 190 | S/L | 7.0000 | ||||
| SHELVES & UTILITY CART | 2003-01-12 | 267 | 267 | S/L | 7.0000 | ||||
| CASH COUNTING MACHINES | 2003-03-28 | 250 | 250 | S/L | 7.0000 | ||||
| HP 1020 FAX | 2002-06-06 | 234 | 234 | S/L | 5.0000 | ||||
| LAPTOP FOR BUD WILCOX | 2002-06-06 | 2,272 | 2,272 | S/L | 5.0000 | ||||
| PRINTER/SCANNER/FAX | 2002-06-12 | 1,570 | 1,570 | S/L | 5.0000 | ||||
| OFFICE CHAIR | 2002-06-19 | 150 | 150 | S/L | 7.0000 | ||||
| COMPUTER MONITOR | 2002-06-27 | 400 | 400 | S/L | 5.0000 | ||||
| DIGITAL RECORDER | 2002-07-18 | 150 | 150 | S/L | 7.0000 | ||||
| DIGITAL CAMERA | 2002-07-24 | 330 | 330 | S/L | 7.0000 | ||||
| HOOKUP COMPUTERS TO FIBER OPTIC CABLE | 2002-08-28 | 1,366 | 1,366 | S/L | 5.0000 | ||||
| SAFE | 2002-09-03 | 600 | 600 | S/L | 7.0000 | ||||
| BROTHER FAX MACHINE | 2002-09-18 | 314 | 314 | S/L | 5.0000 | ||||
| HEWLITT PACKARD COMPUTER | 2002-11-13 | 830 | 830 | S/L | 5.0000 | ||||
| HEARSE | 2002-06-19 | 2,899 | 2,899 | S/L | 5.0000 | ||||
| 1993 DODGE PU | 2002-09-18 | 4,083 | 4,083 | S/L | 5.0000 | ||||
| CARPET | 2003-01-12 | 810 | 810 | S/L | 7.0000 | ||||
| CARPET | 2003-02-22 | 1,007 | 1,007 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2003-05-31 | 4,219 | 1,847 | S/L | 27.5000 | 154 | |||
| IMPROVEMENTS | 2003-05-31 | 27,616 | 8,527 | S/L | 39.0000 | 708 | |||
| PEWS | 2003-02-12 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| WIRING | 2002-07-03 | 2,349 | 776 | S/L | 39.0000 | 60 | |||
| HORSE STALLS & GRAIN BIN | 2002-08-28 | 975 | 320 | S/L | 39.0000 | 25 | |||
| SIDEWALKS | 2002-07-17 | 600 | 500 | S/L | 15.0000 | 40 | |||
| PARTITION-MENS ROOM | 2002-07-18 | 394 | 130 | S/L | 39.0000 | 10 | |||
| TELEPHONE SERVICE | 2002-07-24 | 5,864 | 5,864 | S/L | 7.0000 | ||||
| CONCRETE PAD MAINT BLDG 4 | 2002-06-26 | 2,025 | 673 | S/L | 39.0000 | 52 | |||
| ELECTRICAL & LIGHTS | 2003-01-21 | 310 | 98 | S/L | 39.0000 | 8 | |||
| BEER DISPENSER | 2003-08-07 | 1,753 | 1,753 | S/L | 7.0000 | ||||
| TRAILER | 2003-08-14 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| AIR COMPRESSOR | 2003-10-18 | 306 | 306 | S/L | 7.0000 | ||||
| FORKS FOR TRACTOR | 2003-11-05 | 450 | 450 | S/L | 7.0000 | ||||
| ANTIQUE SERVER | 2003-11-05 | 153 | 153 | S/L | 7.0000 | ||||
| 10 RADIOS | 2003-11-19 | 1,060 | 1,060 | S/L | 7.0000 | ||||
| 200 CHAIRS & TIPS | 2003-11-19 | 3,562 | 3,562 | S/L | 7.0000 | ||||
| HAYRACK | 2004-01-05 | 100 | 100 | S/L | 7.0000 | ||||
| PAVILLION SOUND SYSTEM | 2004-04-14 | 5,840 | 5,840 | S/L | 7.0000 | ||||
| POPCORN POPPER | 2004-05-17 | 632 | 632 | S/L | 7.0000 | ||||
| CARPETING M-1 OFFICE | 2003-06-16 | 975 | 975 | S/L | 7.0000 | ||||
| FAX MACHINE | 2003-07-16 | 302 | 302 | S/L | 5.0000 | ||||
| HP PC 746 COMPUTER | 2003-07-30 | 1,096 | 1,096 | S/L | 5.0000 | ||||
| 19" TV/VCR | 2003-10-02 | 115 | 115 | S/L | 7.0000 | ||||
| HP NOTEBOOK COMPUTER | 2004-03-11 | 1,330 | 1,330 | S/L | 5.0000 | ||||
| 1997 CHEVY SUBURBAN | 2004-01-22 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| PLUMBING | 2003-06-11 | 600 | 261 | S/L | 27.5000 | 22 | |||
| IMPROVEMENTS | 2004-05-31 | 16,274 | 4,607 | S/L | 39.0000 | 418 | |||
| CONSTRUCTION COSTS | 2004-05-31 | 93,276 | 26,309 | S/L | 39.0000 | 2,391 | |||
| ROAD TO ARENA | 2005-04-07 | 3,917 | 2,742 | S/L | 15.0000 | 261 | |||
| LCD PROJECTOR | 2004-07-07 | 2,699 | 2,699 | S/L | 7.0000 | ||||
| 2 PRINTERS | 2004-11-22 | 575 | 575 | S/L | 5.0000 | ||||
| FENCE | 2005-03-10 | 2,398 | 1,678 | S/L | 15.0000 | 160 | |||
| PARKING LOT | 2004-11-18 | 18,026 | 12,618 | S/L | 15.0000 | 1,202 | |||
| CONSTRUCTION COSTS | 2005-05-31 | 72,838 | 18,754 | S/L | 39.0000 | 1,868 | |||
| SAW MILL BUILDING | 2004-06-29 | 15,200 | 4,271 | S/L | 39.0000 | 390 | |||
| STAGE & DRESSING ROOMS | 2005-05-31 | 102,302 | 26,341 | S/L | 39.0000 | 2,623 | |||
| CHICKEN HOUSE | 2005-01-06 | 783 | 208 | S/L | 39.0000 | 20 | |||
| HYUNDAI GOLF CART | 2005-07-18 | 1,400 | 1,400 | S/L | 7.0000 | ||||
| 1996 YAMAHA GOLF CART | 2005-08-12 | 2,347 | 2,347 | S/L | 7.0000 | ||||
| TABLES | 2005-08-19 | 3,006 | 3,006 | S/L | 7.0000 | ||||
| SOUND SYSTEM | 2006-03-29 | 3,255 | 3,255 | S/L | 7.0000 | ||||
| 40' HAWKMASTER CONTAINER | 2006-05-10 | 1,590 | 1,590 | S/L | 7.0000 | ||||
| 4 DIMENSION 3000 COMPUTERS | 2005-07-18 | 3,111 | 3,111 | S/L | 5.0000 | ||||
| WINDOWS XP & MICROSOFT OFFICE | 2005-07-29 | 530 | 530 | 3.0000 | |||||
| 2 BOCA X SERIES PRINTERS | 2005-07-29 | 2,300 | 2,300 | S/L | 5.0000 | ||||
| SERVER & WIRELESS TICKET SALES SETUP | 2005-11-18 | 3,944 | 3,944 | S/L | 5.0000 | ||||
| 1990 HEARSE | 2005-07-11 | 5,955 | 5,955 | S/L | 5.0000 | ||||
| OUTSIDE FRONT DOOR | 2006-05-10 | 168 | 55 | S/L | 27.5000 | 6 | |||
| REFRIGERATOR | 2006-05-10 | 1,975 | 1,975 | S/L | 7.0000 | ||||
| RANGE | 2006-05-10 | 1,626 | 1,626 | S/L | 7.0000 | ||||
| DISHWATER | 2006-05-10 | 485 | 485 | S/L | 7.0000 | ||||
| MICROWAVE | 2006-05-10 | 565 | 565 | S/L | 7.0000 | ||||
| REMODELING | 2006-05-31 | 40,638 | 13,361 | S/L | 27.5000 | 1,478 | |||
| 3 PHASE ELECTRICAL SYSTEM IN PAVILLION | 2005-11-02 | 3,942 | 964 | S/L | 39.0000 | 102 | |||
| PAVILLION HEATING PROJECT | 2005-11-02 | 18,000 | 4,404 | S/L | 39.0000 | 461 | |||
| HEATERS | 2006-02-14 | 14,066 | 3,351 | S/L | 39.0000 | 361 | |||
| ELECTRICAL | 2006-03-23 | 1,800 | 425 | S/L | 39.0000 | 46 | |||
| INTERIOR STEEL WALL PANELS | 2006-03-30 | 14,248 | 3,364 | S/L | 39.0000 | 366 | |||
| DOOR INSULATION | 2006-04-21 | 1,890 | 442 | S/L | 39.0000 | 49 | |||
| VENTILATION SYSTEM | 2005-12-23 | 2,254 | 547 | S/L | 39.0000 | 57 | |||
| STAGE-FINAL PYMT | 2005-07-11 | 500 | 127 | S/L | 39.0000 | 12 | |||
| GALENA ROAD GRAVEL | 2005-07-11 | 2,262 | 1,527 | 150DB | 15.0000 | 134 | |||
| PVC PIPE | 2006-05-10 | 391 | 91 | S/L | 39.0000 | 10 | |||
| CORN HEAD | 2007-05-18 | 200 | 200 | S/L | 7.0000 | ||||
| QUICKBOOKS 2006 | 2006-06-05 | 407 | 407 | 3.0000 | |||||
| MICROSOFT OFFICE | 2006-06-15 | 500 | 500 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2006-10-13 | 2,286 | 2,286 | S/L | 5.0000 | ||||
| LAPTOP FOR RECORDINGS | 2006-12-15 | 946 | 946 | S/L | 5.0000 | ||||
| HEARSE PAINT JOB | 2006-07-21 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| KITCHEN REMODEL | 2007-05-15 | 37,814 | 7,602 | S/L | 27.5000 | 946 | |||
| INSULATION | 2007-01-12 | 7,760 | 1,625 | S/L | 39.0000 | 194 | |||
| CONCRETE SLAB 6' X 24 ' | 2007-05-01 | 1,250 | 251 | S/L | 39.0000 | 32 | |||
| VENTILATION SYSTEM | 2007-10-18 | 699 | 699 | S/L | 7.0000 | ||||
| ICE MACHINE | 2009-02-20 | 1,500 | 1,393 | S/L | 7.0000 | 107 | |||
| WINDOWS | 2008-09-02 | 713 | 120 | S/L | 39.0000 | 17 | |||
| COMPUTER | 2009-12-17 | 869 | 869 | S/L | 5.0000 | ||||
| EQUIPMENT FOR NETWORK | 2010-03-01 | 2,281 | 2,281 | S/L | 5.0000 | ||||
| HOOSIER CABINET FOR FARM HOUSE | 2010-07-02 | 350 | 225 | S/L | 7.0000 | 50 | |||
| EQUIP-JERRY MCTAGGERT | 2010-06-08 | 2,000 | 1,286 | S/L | 7.0000 | 285 | |||
| JD 553 FARM LOADER | 2010-06-01 | 31,075 | 26,823 | S/L | 7.0000 | 2,195 | |||
| GOLF CART | 2010-10-20 | 3,750 | 2,411 | S/L | 7.0000 | 535 | |||
| HP P6240F DESKTOP COMPUTER | 2010-08-04 | 600 | 540 | S/L | 5.0000 | 60 | |||
| PCANYWHERE | 2010-12-06 | 279 | 279 | 3.0000 | |||||
| TENT 21X40 | 2011-06-30 | 2,000 | 1,107 | S/L | 7.0000 | 286 | |||
| PHONE SYSTEM | 2011-08-19 | 2,000 | 1,107 | S/L | 7.0000 | 286 | |||
| HP 200-239DX/AMD COMPUTER | 2011-11-03 | 787 | 571 | S/L | 5.0000 | 157 | |||
| REPLACE COMPUTERS | 2012-04-23 | 6,392 | 3,995 | S/L | 5.0000 | 1,278 | |||
| GOLF CART | 2013-03-17 | 2,500 | 759 | S/L | 7.0000 | 357 | |||
| PRINTER | 2012-08-30 | 259 | 149 | S/L | 5.0000 | 52 | |||
| NEW COMPUTER | 2013-04-13 | 1,530 | 650 | S/L | 5.0000 | 306 | |||
| NEW FURNACE | 2013-04-25 | 3,103 | 165 | S/L | 27.5000 | 77 | |||
| REFURBISH HOLMES HOUSE | 2013-02-05 | 57,430 | 3,290 | S/L | 39.0000 | 1,436 | |||
| USED ELECTRICAL GENERATOR | 2014-04-11 | 1,500 | 321 | S/L | 7.0000 | 215 | |||
| 1993 DODGE DAKOTA | 2013-09-26 | 500 | 150 | S/L | 5.0000 | 100 | |||
| USED SNOW PLOW TRUCK | 2013-11-27 | 2,751 | 825 | S/L | 5.0000 | 551 | |||
| REFURBISH HOLMES HOUSE | 2013-09-26 | 2,299 | 101 | S/L | 39.0000 | 59 | |||
| SPRINKLER SYSTEM | 2014-04-16 | 20,538 | 592 | S/L | 39.0000 | 527 | |||
| MEUSEUM BUILDING | 2014-05-19 | 153,486 | 3,936 | S/L | 39.0000 | 3,935 | |||
| 2 LAPTOP COMPUTERS | 2014-10-16 | 714 | 64 | S/L | 7.0000 | 102 | |||
| PRINTER FAX COPIER | 2015-04-18 | 565 | 14 | S/L | 5.0000 | 113 | |||
| SKID LOADER | 2015-04-21 | 9,065 | 162 | S/L | 7.0000 | 1,295 | |||
| SPRINKLER SYSTEM | 2014-07-28 | 17,256 | 387 | S/L | 39.0000 | 443 | |||
| KUBOTA ZERO TURN MOWER | 2016-03-08 | 14,229 | S/L | 7.0000 | 254 | ||||
| 3 PUBLIC ADDRESS SYSTEMS | 2016-03-09 | 953 | S/L | 7.0000 | 17 | ||||
| FENCING & POLES | 2016-05-06 | 12,789 | S/L | 7.0000 | 228 | ||||
| SCREEN FOR SEWER SYSTEM | 2016-05-18 | 18,000 | S/L | 7.0000 | 321 | ||||
| POD REMODEL FOR TICKET BOOTH | 2016-05-31 | 2,280 | S/L | 7.0000 | 41 | ||||
| BEST BUY | 2015-11-05 | 346 | S/L | 7.0000 | 31 | ||||
| PRINTR FOR PARK | 2016-01-27 | 314 | S/L | 7.0000 | 17 | ||||
| LAPTOP FOR JEFF | 2016-02-16 | 728 | S/L | 7.0000 | 39 | ||||
| COMPUTERS | 2016-05-30 | 4,950 | S/L | 7.0000 | 88 | ||||
| COUNTERTOPS FOR RESTROOMS | 2016-04-15 | 314 | S/L | 7.0000 | 6 | ||||
| FURNACE | 2016-02-19 | 2,775 | S/L | 39.0000 | 21 | ||||
| CONFERENCE ROOM | 2016-01-22 | 673 | S/L | 39.0000 | 6 | ||||
| ELECTRICAL | 2016-02-16 | 1,309 | S/L | 39.0000 | 10 | ||||
| WOOD FRO STORYBOARDS | 2016-05-12 | 550 | S/L | 7.0000 | 10 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1993 DODGE PU | 2002-09 | PURCHASE | 2016-05 | 260 | 4,083 | 260 | 4,083 | |||
| PURCHASE | ||||||||||
| PURCHASE | ||||||||||
| PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 3M COMPANY | 10,382 | 25,248 |
| 300 AGL RES INC | ||
| 300 AFLAC INC. | 18,503 | 20,838 |
| 300 ALLSTATE CORP. | 1,705 | 20,253 |
| 300 AMERICAN ELECTRIC POWER CO. | 10,430 | 19,419 |
| 200 AMERICAN EXPRESS CO. | 11,746 | 13,152 |
| 100 AMGEN INC. | 6,794 | 15,795 |
| 600 AT&T | 7,054 | 23,490 |
| 400 BAXTER INTL INC | 11,477 | 17,264 |
| 500 BB & T CORP | 10,897 | 18,185 |
| 50 BLACKROCK INC. | 15,074 | 18,192 |
| 400 BRINKER INTL INC | 8,151 | 17,988 |
| 100 CATERPILLAR INC. | 4,664 | 7,251 |
| 200 CHEVRON TEXACO CORP. | 7,200 | 20,200 |
| 800 CISCO SYS INC. | 16,010 | 23,240 |
| 300 COCA COLA COMPANY | 7,819 | 13,380 |
| 200 COLGATE PALMOLIVE CO. | 6,558 | 14,082 |
| 363 COMMERCE BANCSHARES INC. | 12,009 | 17,762 |
| 200 CONOCOPHILLIPS INC. | 1,773 | 8,758 |
| 200 CONSOLIDATED EDISON HOLDING | 8,275 | 14,652 |
| 200 DEERE & COMPANY | 4,542 | 16,458 |
| 300 DISCOVER FINANCIAL SERVICES | 14,675 | 17,043 |
| 300 DOMINION RES INC. | 11,707 | 21,675 |
| 100 DTE ENERGY HOLDING | 4,564 | 9,068 |
| 200 DUKE ENERGY CORP. | 7,052 | 15,646 |
| 200 EMERSON ELECTRIC CO. | ||
| 400 EVERSOURCE | 11,111 | 22,096 |
| 200 EXXON MOBIL CORP. | 13,986 | 17,804 |
| 100 GENERAL DYNAMICS | 4,221 | 14,187 |
| 400 GENERAL ELECTRIC | 14,186 | 12,092 |
| 300 GENERAL MILLS INC. | 10,573 | 18,834 |
| 200 GENUINE PARTS CO. | 12,081 | 19,384 |
| 250 HONEYWELL INTL INC. | 9,647 | 28,457 |
| 700 INTEL CORP | 12,959 | 22,113 |
| 100 INTERNATIONAL BUSINESS MACHINES | 2,259 | 15,374 |
| 250 JOHNSON & JOHNSON | 13,743 | 28,173 |
| 300 J.P. MORGAN CHASE | 9,557 | 19,581 |
| 100 KIMBERLY CLARK CORP | 5,708 | 12,704 |
| 800 KINDER MORGAN INC. | 14,958 | 14,464 |
| 450 KROGER CO. | 15,838 | 16,092 |
| 500 MATTEL INC. | 9,672 | 15,940 |
| 200 MCCORMICK & CO | 7,250 | 19,414 |
| 300 MCGRAW HILL COMPANIES INC. | ||
| 300 METLIFE INC. | 8,876 | 13,665 |
| 400 MICROSOFT CORP. | 11,253 | 21,200 |
| 200 NATIONAL GRID | 13,491 | 14,762 |
| 100 NEXTERA. | 4,961 | 12,012 |
| 400 ORACLE CORP | 7,509 | 16,080 |
| 100 PEPSICO INC. | 3,594 | 10,117 |
| 600 PFIZER INC. | 5,008 | 20,820 |
| 150 PHILLIP MORRIS INTL | 13,614 | 14,802 |
| 300 PIEDEMONT NAT GAS | ||
| 200 PNC FINANCIAL SVCS | 10,467 | 17,948 |
| 400 PORTLAND GEN ELEC CO | 11,504 | 16,472 |
| 100 PPG INDUSTRIES | 3,018 | 10,768 |
| 200 PROCTOR & GAMBLE | 12,120 | 16,208 |
| 300 RPM INTL INC. | 5,780 | 15,057 |
| 100 S&P GLOBAL INC. | 4,359 | 11,181 |
| 200 SCANA CORP. | 7,596 | 13,982 |
| 100 SCHLUMBERGER LTD. | 4,936 | 7,630 |
| 600 SUTH JERSEY INDS | 16,017 | 17,334 |
| 400 SOUTHERN CO. | 11,749 | 19,776 |
| 484 SPECTRA ENERGY CORP | 10,069 | 15,420 |
| 200 TARGET CORP | 9,200 | 13,756 |
| 400 TEXAS INSTRUMENTS INC. | 11,838 | 24,240 |
| 33 TIME INC | ||
| 266 TIME WARNER INC. | 9,574 | 20,126 |
| 300 TRANSCANADA CORP. | 13,050 | 12,438 |
| 200 UNITED PARCEL | 11,528 | 20,618 |
| 150 UNITED TECHNOLOGIES CORP | 11,460 | 15,087 |
| 200 UNITEDHEALTH GROUP | 10,228 | 26,734 |
| 500 US BANCORP | 17,196 | 21,410 |
| 200 VECTREN CORP. | 3,140 | 9,936 |
| 500 VERIZON | 13,062 | 25,450 |
| 200 WAL-MART STORES INC. | ||
| 250 WALT DISNEY COMPANY | 7,396 | 24,805 |
| 300 WELLS FARGO & CO. | 4,450 | 15,216 |
| 300 WILLIAMS COS INC | 4,418 | 6,648 |
| 400 XCEL ENERGY INC. | 8,625 | 16,548 |
| 1 PEORIA AIRPORT INC. | ||
| 2 GREATER PEORIA EXPOSITION |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-GASOLINE STATION | 170,000 | 170,000 | 170,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS EFT TRUST | AT COST | 16,905 | 19,536 |
| ISHARES IBOXX INVESTMENT GRADE | AT COST | ||
| VANGUARD TOTAL BD MKT FD | AT COST | ||
| BAIRD AGGREGATE BOND FUND | AT COST | ||
| VANGUARD GNMA FUND | AT COST | ||
| ISHARES CORE S & P 500 INDEX | AT COST | 11,805 | 24,683 |
| ISHARES RUSSELL MIDCAP | AT COST | 4,887 | 11,715 |
| JP MORGAN VALUE ADVANTAGE | AT COST | ||
| ISHARES DJ SELECT DIV | AT COST | ||
| ISHARES RUSSELL MIDCAP VALUE INDEX | AT COST | 20,563 | 27,619 |
| ISHARES RUSSELL 1000 VALUE INDEX | AT COST | ||
| ARTISAN MID CAP FUND | AT COST | 7,151 | 7,753 |
| ARTISAN MID CAP VALUE FD | AT COST | ||
| CLEARBRIDGE SMALL CAP | AT COST | 6,806 | 7,384 |
| CALVERT SMALL CAP FUND | AT COST | ||
| COMMERCE GROWTH FUND INSTITUTIONAL | AT COST | 30,259 | 31,007 |
| COMMERCE MIDCAP GROWTH FUND | AT COST | 14,230 | 15,078 |
| COMMERCE VALUE FUND INSTITUTIONAL | AT COST | 23,892 | 27,918 |
| DFA US LARGE CAP VALUE PORFOLIO | AT COST | 20,123 | 21,094 |
| DFA US TARGETED VALUE PORFOLIO | AT COST | 20,714 | 21,708 |
| EAGLE SMALL CAP GROWTH FUND | AT COST | 4,537 | 4,858 |
| HARBOR FD CAPITAL APPR FD | AT COST | 10,223 | 23,148 |
| HARTFORD MIDCAP FUND-Y | AT COST | 7,151 | 7,627 |
| MFS VALUE FUND | AT COST | 23,739 | 26,853 |
| TIAA-CREF LARGE CAP VALUE INDEX | AT COST | 20,123 | 21,202 |
| LANDUS GROWTH INVESTORS US LARGE CAP | AT COST | ||
| MORGAN STANLEY INST-MID CAP | AT COST | ||
| NATIXIS LOOMIS SAYLES VALUE FUND | AT COST | ||
| T ROWE PRICE NEW HORIZONS | AT COST | ||
| VANGUARD MORGAN GROWTH | AT COST | 23,367 | 30,708 |
| WELLS FARGO ADVANTAGE PREMIER | AT COST | 13,363 | 15,452 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | ||
| ISHARES MSCI EMERGING MARKETS | AT COST | ||
| VANGUARD FTSE ALL WORLD EX-US SMALL | AT COST | ||
| LAZARD DEVELOPING MARKETS EQUITY | AT COST | ||
| CAUSEWAY EMERGING MARKETS FUND | AT COST | 2,959 | 2,978 |
| DFA INTERNATIONAL SMALL COMPANY | AT COST | 18,248 | 19,123 |
| DODGE & COX INTL STK FD | AT COST | 5,471 | 6,515 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 8,096 | 8,855 |
| INVESCO DEVELOPING MARKETS FUND | AT COST | 2,959 | 3,100 |
| MFS RESEARCH INTL FD | AT COST | 31,150 | 31,820 |
| T ROWE PRICE OVERSEAS STOCK FUND | AT COST | 20,714 | 21,113 |
| BAIRD INTERMEDIATE BOND FUND | AT COST | 32,954 | 33,203 |
| BLACKROCK STRAGEIC INCOME OPPORTUNIT | AT COST | 14,562 | 14,208 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | AT COST | 23,233 | 23,662 |
| WESTERN ASSET INTERMEDIATE BOND FUND | AT COST | 25,000 | 25,296 |
| BAIRD AGGREGATE BOND FUND | AT COST | 52,757 | 52,865 |
| COMMERCE BOND FUND | AT COST | 59,168 | 58,967 |
| DODGE & COX INCOME FD | AT COST | 11,718 | 11,840 |
| WELLS FARGO CORE BOND FUND | AT COST | 11,616 | 11,761 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | AT COST | 2,804 | 2,599 |
| GOLDMAN SACHS HIGH YIELD FUND | AT COST | 2,536 | 2,607 |
| HARTFORD FLOATING RATE FUND-Y | AT COST | 2,848 | 2,650 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | ||
| VANGUARD HIGH YIELD CORPORATE FUND | AT COST | 1,269 | 1,288 |
| T ROWE PRICE SHORT TERM BOND FD | AT COST | 17,456 | 17,344 |
| ISHARES US PREFERRED STOCK ETF | AT COST | 1,158 | 1,188 |
| FIDELITY ADVISOR EMERGING MARKETS | AT COST | 1,351 | 1,388 |
| PIMCO EMERGING MARKETS | AT COST | 1,351 | 1,391 |
| ISHARES CORE US AGGREGATE BOND | AT COST | ||
| WELLS FARGO ADVANTAGE INTL BLDG | AT COST | ||
| ABSOLUTE STRATEGIES FUND-I | AT COST | ||
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 9,145 | 8,936 |
| ROBECO BOSTON PARTNERS | AT COST | 4,603 | 4,700 |
| PIMCO ALL ASSET ALL AUTHORITY | AT COST | ||
| JP MORGAN ALERIAN MLP INDEX FUND | AT COST | ||
| DEUTSCHE REAL ESTATE SECURITIES | AT COST | ||
| SWAN DEFINED RISK FUND I | AT COST | 9,207 | 9,452 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,196,064 | 1,919,528 | 1,276,536 | 1,276,536 |
| LAND-PARK | 246,915 | 246,915 | 246,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASSIDY & MUELLER | 12,270 | 8,180 | 8,180 | 4,090 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMERCE BANK NA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150,000 |
| Balance Due | 376,585 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0295 |
| Security Provided by Borrower | BROKERAGE ACCOUNT |
| Purpose of Loan | REFINANCE DEBT & PARK OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| CHEMICALS, FERTILIZER & SPRAY | 13,665 | 13,665 | ||
| CLEANING WHEAT | 846 | 846 | ||
| CUSTOM HIRE | 149 | 149 | ||
| INSURANCE | 297 | 297 | ||
| SEED | 5,000 | 5,000 | ||
| GAS STATION | ||||
| LEGAL FEES | ||||
| REAL ESTATE TAXES | ||||
| REPAIRS | 354 | 354 | 354 | |
| HOUSE | ||||
| REPAIRS | ||||
| EXPENSES | ||||
| UTILITIES | 31,374 | 31,374 | ||
| REPAIRS | 46,048 | 46,048 | ||
| OFFICE SUPPLIES | 2,803 | 2,803 | ||
| BANK CHARGES | 3,780 | 3,075 | 705 | |
| SUPPLIES | 16,965 | 15,760 | 1,205 | |
| MISCELLANEOUS | 21,519 | 14,691 | 6,828 | |
| ADVERTISING | 34,748 | 32,030 | 2,718 | |
| MEALS & ENTERTAINMENT | 2,920 | 893 | 2,027 | |
| TELEPHONE | 9,995 | 9,995 | ||
| SANITATION & DISPOSAL | 2,488 | 2,488 | ||
| EQUIPMENT RENT | 13,672 | 9,389 | 4,283 | |
| AUTOMOBILE EXPENSE | 2,679 | 2,679 | ||
| INSURANCE | 51,135 | 51,135 | ||
| DUES & SUBSCRIPTIONS | 554 | 554 | ||
| VOLUNTEER EXPENSES | 8,364 | 8,364 | ||
| FUEL | 47 | 47 | ||
| L.P. GAS | 7,357 | 7,357 | ||
| EVENT ENTERTAINMENT | ||||
| INTERNET FEES | 3,045 | 3,045 | ||
| TRAINING | ||||
| SECURITY | 2,690 | 2,690 | ||
| COMPUTER EXPENSES | 1,155 | 1,155 | ||
| CONTRACT LABOR |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 348,946 | 348,946 | |
| SPONSORSHIPS | 9,275 | 9,275 | |
| PARK RENTAL | 14,232 | 14,232 | |
| MISCELLANEOUS | 127 | 127 | |
| FARMING | 37,111 | 37,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCE BANK | 4,812 | 4,812 | 4,812 | |
| PNC BANK | 1,775 | 1,775 | 1,775 | |
| DAVID VAUGHN INVESTMENTS | 11,357 | 11,357 | 11,357 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES & CONCESSIONS | 9,369 | 7,895 | 1,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 23,841 | 7,947 | 15,894 | |
| TAX ON INVESTMENT INCOME |