| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STR I | AT COST | 110,434 | 107,155 |
| BARON EMERGING MARKETS INSTITU | AT COST | 379,084 | 430,952 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 605,000 | 548,901 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 100,000 | 95,922 |
| DB X TRACKERS MSCI EAFE HEDGED | AT COST | 114,960 | 100,244 |
| DB X TRACKERS MSCI EUROPE HEDG | AT COST | 110,449 | 98,002 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 225,000 | 222,552 |
| F H L M C M T N 5.125% 11 | AT COST | 203,893 | 209,720 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 488,571 | 490,973 |
| GLENMEDE SC EQUITY PORT ADV | AT COST | 492,875 | 520,084 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 173,865 | 111,835 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 220,000 | 218,692 |
| MAINSTAY FLOATING RATE I | AT COST | 300,000 | 305,263 |
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 229,685 | 232,692 |
| NEUBERGER BERMAN LONG SH INS | AT COST | 260,847 | 260,627 |
| NUVEEN HIGH INCOME BOND FD CL | AT COST | 1,053,446 | 950,696 |
| NUVEEN REAL ESTATE SECS I | AT COST | 440,677 | 567,503 |
| OPPENHEIMER SENIOR FLOATING RA | AT COST | 465,873 | 465,691 |
| PARNASSUS CORE EQUITY INCOME I | AT COST | 928,380 | 908,324 |
| PRINCIPAL PREFERRED SEC INS | AT COST | 300,000 | 302,362 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 285,000 | 276,763 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 500,000 | 510,952 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 239,208 | 227,617 |
| T ROWE PRICE MID CAP VALUE FUN | AT COST | 263,789 | 267,394 |
| T. ROWE PRICE GROWTH STOCK | AT COST | 972,143 | 927,892 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 210,000 | 202,552 |
| VANGUARD INTL GRWTH FD CL ADM | AT COST | 144,992 | 168,400 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 259,934 | 253,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| LOSS ON CY SALES NOT SETTLED AT YEAR END | 1,988 |
| COST BASIS ADJUSTMENT | 443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,907 | 3,907 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48,293 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |