| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 17,825 | 8,912 | 8,912 | 8,913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| improvements | 1999-04-01 | 11,836 | 9,768 | SL | 5.00 % | 592 | |||
| gates | 1999-04-01 | 38,665 | 31,895 | SL | 5.00 % | 1,933 | |||
| shrubberies, landscaping | 1999-04-01 | 25,107 | 20,708 | SL | 5.00 % | 1,255 | |||
| john st wall | 1999-04-01 | 20,901 | 17,243 | SL | 5.00 % | 1,045 | |||
| waterfall | 1999-04-01 | 6,999 | 5,775 | SL | 5.00 % | 350 | |||
| property improvements | 2000-04-01 | 1,759 | 1,364 | SL | 5.00 % | 88 | |||
| gates | 2000-04-01 | 12,292 | 9,532 | SL | 5.00 % | 615 | |||
| landscaping | 2000-04-01 | 61,855 | 47,941 | SL | 5.00 % | 3,093 | |||
| john st wall | 2000-04-01 | 77,818 | 60,310 | SL | 5.00 % | 3,891 | |||
| waterfall | 2000-04-01 | 17,940 | 13,904 | SL | 5.00 % | 897 | |||
| john st wall | 2001-04-01 | 67,324 | 48,807 | SL | 5.00 % | 3,366 | |||
| sunshields & window glaze | 2001-02-07 | 16,256 | 11,924 | SL | 5.00 % | 813 | |||
| john st wall | 2002-04-01 | 19,938 | 13,459 | SL | 5.00 % | 997 | |||
| waterfall | 2002-08-21 | 4,025 | 2,630 | SL | 5.00 % | 201 | |||
| gallery lighting | 2002-09-04 | 25,734 | 16,838 | SL | 5.00 % | 1,287 | |||
| carriage house | 2002-04-01 | 46,556 | 31,428 | SL | 5.00 % | 2,328 | |||
| carriage house | 2002-04-01 | 22,411 | 15,133 | SL | 5.00 % | 1,121 | |||
| john st wall | 2003-04-01 | 32,439 | 20,275 | SL | 5.00 % | 1,622 | |||
| gallery improvements | 2003-04-01 | 41,310 | 25,825 | SL | 5.00 % | 2,066 | |||
| property improvements | 2003-04-01 | 30,409 | 19,000 | SL | 5.00 % | 1,520 | |||
| john st wall | 2004-04-01 | 28,806 | 16,560 | SL | 5.00 % | 1,440 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 27,289 | SL | 5.00 % | 2,373 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 6,233 | SL | 5.00 % | 542 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 9,973 | SL | 5.00 % | 861 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 12,622 | SL | 5.00 % | 1,122 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 64,055 | SL | 5.00 % | 5,570 | |||
| New drive gate | 2005-03-01 | 4,594 | 2,434 | SL | 5.00 % | 230 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 129,056 | SL | 5.00 % | 12,291 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 7,213 | SL | 5.00 % | 671 | |||
| Driveways | 2004-12-21 | 64,024 | 34,411 | SL | 5.00 % | 3,201 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 41,667 | SL | 5.00 % | 3,876 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 5,890 | SL | 5.00 % | 589 | |||
| Parking Area | 2004-12-21 | 52,109 | 28,004 | SL | 5.00 % | 2,605 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 3,919 | SL | 5.00 % | 359 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 30,278 | SL | 5.00 % | 2,954 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 3,150 | SL | 5.00 % | 350 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 10,817 | SL | 5.00 % | 1,100 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 1,950 | SL | 5.00 % | 195 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 162,960 | SL | 5.00 % | 17,460 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 247,595 | SL | 5.00 % | 26,528 | |||
| new boiler | 2007-02-22 | 19,750 | 8,480 | SL | 5.00 % | 988 | |||
| stone walls | 2007-03-01 | 63,735 | 27,355 | SL | 5.00 % | 3,187 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 28,308 | SL | 5.00 % | 3,298 | |||
| office lighting | 2007-03-01 | 15,057 | 6,463 | SL | 5.00 % | 753 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 81,275 | SL | 5.00 % | 9,469 | |||
| stone walkways | 2007-03-01 | 9,296 | 3,991 | SL | 5.00 % | 465 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 11,695 | SL | 5.00 % | 1,432 | |||
| irrigation system | 2007-04-01 | 37,975 | 16,141 | SL | 5.00 % | 1,899 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 5,899 | SL | 5.00 % | 694 | |||
| stone walls | 2008-04-01 | 59,247 | 22,215 | SL | 5.00 % | 2,962 | |||
| security system | 2008-09-11 | 240,432 | 85,156 | SL | 5.00 % | 12,022 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 1,764 | SL | 5.00 % | 294 | |||
| snow blower-sp575 | 2009-02-12 | 875 | 833 | SL | 7.14 % | 42 | |||
| tractor-john deere | 2009-07-08 | 11,093 | 9,904 | SL | 7.14 % | 792 | |||
| security camera | 2009-04-15 | 654 | 214 | SL | 5.00 % | 33 | |||
| security system upgrade | 2009-09-16 | 23,269 | 6,978 | SL | 5.00 % | 1,163 | |||
| washer/shades-carriage hs | 2009-09-16 | 2,162 | 1,854 | SL | 7.14 % | 154 | |||
| appliances-carriage house | 2009-07-17 | 2,282 | 2,010 | SL | 7.14 % | 163 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 2,467 | SL | 6.67 % | 400 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 15,871 | SL | 6.67 % | 2,609 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 1,792 | SL | 6.67 % | 256 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 1,620 | SL | 6.67 % | 270 | |||
| security system | 2010-08-01 | 5,664 | 1,450 | SL | 5.00 % | 283 | |||
| security system upgrade | 2011-02-01 | 19,075 | 4,293 | SL | 5.00 % | 954 | |||
| furniture & fixtures | 2011-07-01 | 22,455 | 14,437 | SL | 14.28 % | 3,207 | |||
| equipment | 2011-05-01 | 27,071 | 24,363 | SL | 10.00 % | 2,708 | |||
| improvements | 2012-07-10 | 50,000 | 10,420 | SL | 6.67 % | 3,335 | |||
| equipment | 2012-05-14 | 1,431 | 965 | SL | 20.00 % | 286 | |||
| furniture & fixtures | 2012-02-01 | 38,321 | 19,846 | SL | 14.28 % | 5,472 | |||
| office equipment | 2013-10-25 | 3,058 | 918 | SL | 20.00 % | 612 | |||
| office equipment | 2014-03-10 | 3,510 | 1,053 | SL | 20.00 % | 702 | |||
| computer software | 2013-11-18 | 1,300 | 650 | SL | 33.33 % | 433 | |||
| equipment | 2014-04-08 | 1,168 | 351 | SL | 20.00 % | 234 | |||
| furniture & fixtures | 2014-07-10 | 18,224 | 3,905 | SL | 14.29 % | 2,604 | |||
| automobile - dodge | 2014-06-03 | 26,250 | 7,875 | SL | 20.00 % | 5,250 | |||
| BUILDING - GALLERY II | 2013-10-01 | 9,758,377 | 490,359 | SL | 2.56 % | 250,205 | |||
| Boiler | 2014-12-19 | 11,089 | 369 | SL | 6.67 % | 740 | |||
| Hot Water Heater | 2014-12-19 | 3,636 | 121 | SL | 6.67 % | 243 | |||
| Office Equipment | 2014-10-20 | 1,078 | 108 | SL | 20.00 % | 216 | |||
| Laptop | 2015-02-16 | 890 | 89 | SL | 20.00 % | 178 | |||
| Landscaping | 2014-10-20 | 8,110 | 270 | SL | 6.67 % | 541 | |||
| Computer Software | 2014-11-13 | 1,180 | 197 | SL | 33.33 % | 393 | |||
| lenovo Laptop G2 | 2015-09-22 | 949 | 95 | SL | 20.00 % | 190 | |||
| Office Equipment - TV | 2014-10-20 | 601 | 60 | SL | 20.00 % | 120 | |||
| Shed | 2016-09-29 | 15,000 | SL | 0.63 % | 94 | ||||
| Sonic Wall Server | 2015-12-03 | 2,856 | SL | 17.50 % | 500 | ||||
| HP Elite 8300 | 2016-07-12 | 1,974 | SL | 2.50 % | 49 | ||||
| Lenovo M800 | 2016-08-09 | 2,032 | SL | 2.50 % | 51 | ||||
| Server - Main | 2016-09-23 | 5,543 | SL | 2.50 % | 139 | ||||
| G2 Carpet - Gallery | 2015-12-03 | 6,281 | SL | 12.50 % | 785 | ||||
| Office Chairs | 2015-12-15 | 968 | SL | 12.50 % | 121 | ||||
| Gallery Rugs | 2016-08-30 | 3,000 | SL | 1.79 % | 54 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| bonds - flaherty | 9,430,218 | 9,559,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| equities - btig | 5,738,782 | 4,315,546 |
| equities - imperial capital | 3,837,846 | 3,092,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| american gold eagle coins | AT COST | 1,832,168 | 1,454,750 |
| options - imperial capital | AT COST | 1,647,522 | 1,481,250 |
| Canadian securities - imperial capital | AT COST | 361,019 | 194,828 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,250 | 13,125 | 13,125 | 13,125 |
| Furniture and Fixtures | 501,675 | 325,930 | 175,745 | 175,745 |
| Machinery and Equipment | 289,313 | 257,213 | 32,100 | 26,754 |
| Buildings | 10,288,929 | 1,014,687 | 9,274,242 | 9,274,242 |
| Improvements | 2,424,249 | 1,388,260 | 1,035,989 | 1,041,335 |
| Land | 14,370,313 | 14,370,313 | 14,370,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| artwork, capitalized costs | 35,957,378 | 36,650,910 | 36,650,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 1,727 | 864 | 864 | 863 |
| computer support | 6,534 | 3,267 | 3,267 | 3,267 |
| Grant Expense | 250 | 250 | ||
| Insurance | 88,199 | 88,199 | ||
| office expenses | 7,066 | 3,533 | 3,533 | 3,533 |
| program expenses | 10,796 | 10,796 | ||
| property management expenses | 113,825 | 113,825 | ||
| rental expenses | 1,615 | 1,615 | 1,615 | |
| shipping, handling & Repair of art | 11,004 | 11,004 | ||
| utilities | 58,677 | 58,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| fine art advisory fees | 33,000 | 0 | 0 | 33,000 |
| investment advisory fees | 93,587 | 93,587 | 93,587 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| excise tax | 60,000 | 60,000 | ||
| Foreign Tax Withholding | 92 | 92 | 92 | |
| payroll taxes | 13,760 | 13,760 | ||
| property taxes | 208,540 | 208,540 |