| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 | 3,250 |
| BOOKKEEPING FEES | 1,549 | 0 | 0 | 1,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KBI INVESTORS, LLC 30-0525646 | AT COST | 24,732 | 22,635 |
| SCHWAB BROKERAGE ACCT 8611 | AT COST | 3,077,581 | 3,282,838 |
| TIFF | AT COST | 7,614,624 | 6,714,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV IN PORT MEQUON SHOPPING CENTER | 587 | 2,546 | 2,546 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO VALUE OF FUNDS RECORDED IN PRIOR YEAR | 2,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE K-1 PASS THROUGH | 16 | 16 | 0 | 0 |
| BANK SERVICE CHARGES | 45 | 0 | 0 | 45 |
| SOFTWARE | 1,567 | 0 | 0 | 1,567 |
| DUES & SUBSCRIPTIONS | 613 | 0 | 0 | 613 |
| STATE FILING FEES | 75 | 0 | 0 | 75 |
| COMMERCIAL INSURANCE | 1,723 | 0 | 0 | 1,723 |
| WORKERS COMPENSATION | 548 | 0 | 0 | 548 |
| MEALS & ENTERTAINMENT | 1,257 | 0 | 0 | 1,257 |
| OFFICE SUPPLIES | 2,836 | 0 | 0 | 2,836 |
| POSTAGE | 1,489 | 0 | 0 | 1,489 |
| RECRUITING | 8,505 | 0 | 0 | 8,505 |
| TELEPHONE | 2,590 | 0 | 0 | 2,590 |
| WEBSITE | 469 | 0 | 0 | 469 |
| PAYROLL EXPENSES | 1,475 | 0 | 0 | 1,475 |
| UTILITIES | 775 | 0 | 0 | 775 |
| STORAGE | -555 | 0 | 0 | -555 |
| PORT MEQUON SHOPPING CTR K-1 | 291 | 291 | 291 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STORY BUS | 23,267 | 23,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 28,000 | 0 | 0 | 28,000 |
| COMPUTER CONSULTANTS | 1,141 | 0 | 0 | 1,141 |
| VIDEO PROJECT | 11,950 | 0 | 0 | 11,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,559 | 0 | 0 | 6,559 |
| EXCISE TAX | 23,694 | 0 | 0 | 0 |