| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,171 | 12,469 | 10,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD ST COR BD ETF (VCSH) | PURCHASE | 50,975 | 51,104 | -129 | ||||||
| VANGUARD ST COR BD ETF (VCSH) | 2013-07 | PURCHASE | 7,928 | 7,965 | -37 | |||||
| VANGUARD ST COR BD ETF (VCSH) | 2013-07 | PURCHASE | 7,928 | 7,965 | -37 | |||||
| VANGUARD ST COR BD ETF (VCSH) | 2013-07 | PURCHASE | 19,660 | 19,752 | -92 | |||||
| VANGUARD ST COR BD ETF (VCSH) | 2013-07 | PURCHASE | 23,783 | 23,894 | -111 | |||||
| VANGUARD TOTAL WORLD STOCK ETF (VT) | 2013-07 | PURCHASE | 60,041 | 57,651 | 2,390 | |||||
| VANGUARD SMALL CAP EFT (VB) | 2014-02 | PURCHASE | 56,925 | 50,067 | 6,858 | |||||
| VANGUARD VALUE ETF (VTV) | 2014-02 | PURCHASE | 86,015 | 74,812 | 11,203 | |||||
| VANGUARD SMALL CAP EFT (VB) | 2014-02 | PURCHASE | 19,950 | 18,078 | 1,872 | |||||
| VANGUARD TOTAL WORLD STOCK ETF (VT) | 2014-02 | PURCHASE | 20,002 | 19,253 | 749 | |||||
| VANGUARD VALUE ETF (VTV) | 2014-02 | PURCHASE | 29,964 | 25,795 | 4,169 | |||||
| VANGUARD ST COR BD ETF (VCSH) | 2015-06 | PURCHASE | 99,650 | 99,998 | -348 | |||||
| VANGUARD FTSE ALL WRLD EX USSML CAP | 2015-08 | PURCHASE | 19,922 | 20,825 | -903 | |||||
| VANGUARD FTSE EUROPE (VGK) | 2015-08 | PURCHASE | 9,984 | 11,163 | -1,179 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE ENERGY 6.125% 21 2/15/21 | 19,800 | 19,800 |
| DELL 4.625% 21 4/01/21 | 25,000 | 25,000 |
| KB HOME 8%20 3/15/20 | 53,875 | 53,875 |
| NETFLIX INC 5.375% 21 2/15/21 | 29,750 | 29,750 |
| US STEEL CORP 7.375%20 4/01/20 | 98,569 | 98,569 |
| GENWORTH FINAN 7.625% DUE 9/24 | 25,462 | 25,462 |
| CENTURY LINK 6.45% | 50,813 | 50,813 |
| KINDER MORGAN | 25,323 | 25,323 |
| OLIN CORP | 25,125 | 25,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENERGY TRANSFER | 35,405 | 35,405 |
| TWO HARBORS | 32,083 | 32,083 |
| HATTERAS FINANCIAL CORP | 15,170 | 15,170 |
| SOUTHERN COMPANY | 55,239 | 55,239 |
| ONEOK PARTNERS LP | 38,457 | 38,457 |
| GLAXOSMITHKLINE PLC | 28,344 | 28,344 |
| FS INVESTMENT CORP FSIC | 27,657 | 27,657 |
| VERIZON | 42,718 | 42,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARTFORD VARIABLE ANNUITY | FMV | 993,995 | 993,995 |
| INLAND AMERICAN REIT/INVENTRUST | FMV | 59,189 | 59,189 |
| BEHRINGER HAR MULTI FAMILY/MONOGRAM | FMV | 30,630 | 30,630 |
| ISHARES D&P US PFD | FMV | 62,428 | 62,428 |
| VANGUARD BOND INDEX FUND | FMV | 51,929 | 51,929 |
| VANGUARD FTSE ETF | FMV | 80,430 | 80,430 |
| VANGUARD FTSE EMERGING | FMV | 91,598 | 91,598 |
| VANGUARD REIT | FMV | 88,404 | 88,404 |
| VANGUARD SMALL CAP | FMV | 115,796 | 115,796 |
| VANGUARD TOTAL WORLD | FMV | 137,684 | 137,684 |
| VANGUARD VALUE | FMV | 86,180 | 86,180 |
| VANGUARD HEALTH CARE | FMV | 44,758 | 44,758 |
| WISDOMTREE JAP SMCAP DIV | FMV | 28,948 | 28,948 |
| VANGUARD CORP | FMV | 14,955 | 14,955 |
| VANGUARD MATERIALS | FMV | 76,105 | 76,105 |
| VANECK VECT INDIA MARKET | FMV | 27,717 | 27,717 |
| XENIA HOTELS & RESORTS | FMV | 39,534 | 39,534 |
| HIGHLANDS REIT | FMV | 6,786 | 6,786 |
| BARCLAY BANK IPATH ETN | FMV | 8,298 | 8,298 |
| VANGUARD FTSE EUROPE | FMV | 62,571 | 62,571 |
| VANGUARD HIGH DIR ETF | FMV | 52,309 | 52,309 |
| VANGUARD UTILITIES | FMV | 31,259 | 31,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,211 | 484 | 727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 6,880 | 6,332 | 6,332 |
| PREPAID EXPENSES | 852 | 886 | 886 |
| DUE FROM PERSHING | 979 | ||
| PREPAID EXCISE TAX | 3,889 | 1,350 | 1,350 |
| DIVIDENDS RECEIVABLE | 1,460 | 1,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 38 | 38 | ||
| OFFICE | 29 | 29 | ||
| TRANSLATION | 1,100 | 1,100 | ||
| WEB | 143 | 143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | ||
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 45,025 | -50,948 |
| EXPENSES PAYABLE | 329 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,902 | 16,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 682 | 682 | ||
| DC BIANNUAL FILING |