| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,997 | 7,998 | 7,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC EQUITY | 14,131,368 | 14,131,368 |
| INTERNATIONAL EQUITY | 1,057,082 | 1,057,082 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE FIXTURES & EQUIPMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 131 | 65 | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 8,117 | 8,117 | ||
| BANK FEES | 78 | 39 | 39 | |
| COMPUTERS & SOFTWARE | 2,000 | 1,000 | 1,000 | |
| DUES, SUBSCRIPTIONS, RESOURCE | 250 | 125 | 125 | |
| FOOD & MEALS | 1,350 | 675 | 675 | |
| INSURANCE | 11,009 | 5,504 | 5,505 | |
| POSTAGE, SHIPPING, DELIVERY | 139 | 69 | 70 | |
| PRINTING & COPYING | 3,600 | 1,800 | 1,800 | |
| TELEPHONE, TELECOMMUNICATIONS | 2,000 | 1,000 | 1,000 | |
| WEBSITE EXPENSE | 700 | 350 | 350 | |
| OTHER EXPENSES | 1,114 | 557 | 557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND GRANT PAID PRIOR YEAR | 11,614 | ||
| OTHER REFUNDS | 6,088 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,587,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADMINISTRATION FEES | 183,557 | 183,557 | ||
| PROFESSIONAL FEES - OTHER | 17,500 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER | 18,038 | 18,038 |