| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEE | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB SMALL CAP FRW ADV | AT COST | ||
| AB SMALL CAP GRW ADV | AT COST | ||
| AQR LONG-SHORT EQUITY | AT COST | 607 | 602 |
| AQR STYLE PREMIA ALTERNATIVE I | AT COST | 13,000 | 13,143 |
| BLACKROCK EQUITY DIVIDEND 1 | AT COST | 73,212 | 80,504 |
| BLACKROCK TOTAL RET I | AT COST | 42,327 | 42,830 |
| BLACKROCK TOTAL RET I | AT COST | 2,457 | 2,486 |
| BLACKSTONE ALT MULT-STRAT INST | AT COST | 683 | 656 |
| BLACKSTONE ALT MULT-STRAT INST | AT COST | 13,634 | 13,079 |
| CLEARBRIDGE DIV STRAT I | AT COST | 1,895 | 2,044 |
| COLUMBIA SELECT LG CP GROWTH Z | AT COST | ||
| DELAWARE INV SM CAP VAL INST | AT COST | 14,275 | 13,354 |
| DELAWARE INV SM CAP VAL INST | AT COST | 1,056 | 1,005 |
| GOLDMAN SACHS STRATEGIC INC | AT COST | ||
| GOLDMAN SACHS STRATEGIC INC | AT COST | ||
| INVESCO BALANCED-RISK ALLOC Y | AT COST | ||
| INVESCO BALANCED-RISK ALLOC Y | AT COST | ||
| INVESCO INTL GROWTH Y | AT COST | 37,225 | 34,035 |
| INVESCO INTL GROWTH Y | AT COST | 766 | 729 |
| ISHARES EDGE MSCI MIN VOL EAFE | AT COST | 743 | 730 |
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 2,013 | 2,079 |
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 34,996 | 36,367 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 21,614 | 23,753 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 652 | 747 |
| LAZARD EMERGING MKTS EQ I | AT COST | 39,898 | 31,334 |
| LAZARD INTL STRAT EQ PTF INST | AT COST | 1,179 | 1,038 |
| LAZARD US EQ CONCENTRD INST | AT COST | 35,000 | 34,926 |
| LAZARD US EQ CONCENTRD INST | AT COST | 2,012 | 2,044 |
| MAINSTAY LG CAP GROWTH | AT COST | ||
| MERGER FUND | AT COST | ||
| MFS INTERNATIONAL VALUE | AT COST | ||
| MFS INTERNATIONAL VALUE I | AT COST | 36,498 | 38,125 |
| OPPENHEIMER DEVELOPING MKTS Y | AT COST | 776 | 656 |
| PIMCO INCOME P | AT COST | 2,929 | 2,817 |
| PIMCO INCOME P | AT COST | 46,548 | 44,593 |
| SPDR TRUST SERIES 1 | AT COST | ||
| T ROWE PRICE QM US SM CP GR EQ | AT COST | 11,496 | 11,785 |
| T ROWE PRICE QM US SM CP GR EQ | AT COST | 936 | 960 |
| TORTOISE MP & PIPELINE INST | AT COST | ||
| VANGUARD INT EQUITY INDEX FD | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEE | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXP | 14,897 | |||
| NEWSLETTER MAILING | 1,888 | |||
| POSTAGE | 245 | |||
| WIRE TRANSFER FEE | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 4,742 | 4,742 | ||
| PAYMENTS TO NESTER | 36,720 | 36,720 | ||
| PAYMENTS TO WHITE | 18,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORP COMMISSION FEE | 25 | |||
| IRS TAX PAYMENTS | 627 |