| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 0 | 1,650 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1980-01-01 | 31,795 | 31,795 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 11,005 | 11,005 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 4,761 | 3,485 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 7,400 | 6,563 | SL | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1980-01-01 | 9,102 | 8,999 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MOWER | 2000-05-19 | 8,547 | 8,547 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2000-06-12 | 673 | 673 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SWING SEATS | 2000-09-06 | 551 | 514 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLES | 2001-05-30 | 259 | 259 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER | 2001-02-28 | 479 | 479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2001-09-27 | 411 | 411 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES - MAIN HOUSE | 2005-09-09 | 1,063 | 1,062 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PLOW | 2005-10-07 | 3,750 | 3,750 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GATE | 2005-10-07 | 1,239 | 1,239 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| UNDERGROUND ELECTRICAL SERVICE | 2006-09-14 | 46,592 | 10,291 | SL | 40.000000000000 | 1,165 | 0 | 1,165 | |
| NEW ROOF - CARETAKER COTTAGE | 2009-09-03 | 4,063 | 1,874 | 150DB | 15.000000000000 | 240 | 0 | 271 | |
| NEW ROOF - WELL HOUSE | 2009-09-30 | 3,750 | 1,729 | 150DB | 15.000000000000 | 221 | 0 | 250 | |
| NEW ROOF - MUSEUM | 2010-05-30 | 35,000 | 14,596 | 150DB | 15.000000000000 | 2,065 | 0 | 2,333 | |
| BUILDING IMPROVEMENTS | 2010-07-01 | 8,270 | 1,559 | 150DB | 15.000000000000 | 258 | 0 | 551 | |
| LEAF VAC SYSTEM | 2010-12-01 | 3,090 | 2,021 | SL | 7.000000000000 | 441 | 0 | 441 | |
| REFRIGERATOR-COTTAGE | 2011-03-01 | 975 | 602 | SL | 7.000000000000 | 139 | 0 | 139 | |
| WATER FILTER | 2010-08-01 | 1,040 | 195 | 150DB | 15.000000000000 | 32 | 0 | 69 | |
| PAVING PROJECT | 2012-05-01 | 32,891 | 6,945 | SL | 15.000000000000 | 2,193 | 0 | 2,193 | |
| REBUILT USED MOWER | 2012-07-15 | 4,661 | 1,165 | SL | 5.000000000000 | 466 | 0 | 932 | |
| USED WOOD CHIPPER | 2012-09-25 | 5,700 | 1,425 | SL | 5.000000000000 | 570 | 0 | 1,140 | |
| 2004 CHEV 3500 DUMP TRUCK | 2012-10-11 | 8,625 | 2,155 | SL | 5.000000000000 | 862 | 0 | 1,725 | |
| WATER HEATER | 2012-10-02 | 469 | 117 | SL | 5.000000000000 | 47 | 0 | 94 | |
| WATER SOFTENER | 2012-10-22 | 1,950 | 488 | SL | 5.000000000000 | 195 | 0 | 390 | |
| New Boiler | 2013-10-13 | 6,500 | 758 | SL | 15.000000000000 | 433 | 0 | 433 | |
| Mower | 2014-04-25 | 700 | 163 | SL | 5.000000000000 | 140 | 0 | 140 | |
| Pond Aerator | 2014-06-15 | 2,673 | 414 | SL | 7.000000000000 | 382 | 0 | 382 | |
| Shutters for the Harden House | 2015-06-01 | 14,152 | 79 | SL | 15.000000000000 | 943 | 0 | 943 | |
| alarm system | 2015-10-30 | 12,830 | SL | 15.000000000000 | 570 | 0 | 570 | ||
| Bathroom Renovation | 2016-06-15 | 3,000 | SL | 15.000000000000 | 17 | 0 | 17 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 31,795 | 31,795 | 0 | |
| IMPROVEMENTS | 11,005 | 11,005 | 0 | |
| IMPROVEMENTS | 4,761 | 3,485 | 1,276 | |
| IMPROVEMENTS | 7,400 | 6,563 | 837 | |
| EQUIPMENT | 9,102 | 8,999 | 103 | |
| MOWER | 8,547 | 8,547 | 0 | |
| TABLES | 673 | 673 | 0 | |
| SWING SEATS | 551 | 514 | 37 | |
| PICNIC TABLES | 259 | 259 | 0 | |
| WASHER | 479 | 479 | 0 | |
| DRYER | 411 | 411 | 0 | |
| APPLIANCES - MAIN HOUSE | 1,063 | 1,062 | 1 | |
| PLOW | 3,750 | 3,750 | 0 | |
| GATE | 1,239 | 1,239 | 0 | |
| UNDERGROUND ELECTRICAL SERVICE | 46,592 | 11,456 | 35,136 | |
| NEW ROOF - CARETAKER COTTAGE | 4,063 | 2,114 | 1,949 | |
| NEW ROOF - WELL HOUSE | 3,750 | 1,950 | 1,800 | |
| NEW ROOF - MUSEUM | 35,000 | 16,661 | 18,339 | |
| BUILDING IMPROVEMENTS | 8,270 | 5,952 | 2,318 | |
| LEAF VAC SYSTEM | 3,090 | 2,462 | 628 | |
| REFRIGERATOR-COTTAGE | 975 | 741 | 234 | |
| WATER FILTER | 1,040 | 747 | 293 | |
| PAVING PROJECT | 32,891 | 9,138 | 23,753 | |
| REBUILT USED MOWER | 4,661 | 3,962 | 699 | |
| USED WOOD CHIPPER | 5,700 | 4,845 | 855 | |
| 2004 CHEV 3500 DUMP TRUCK | 8,625 | 7,330 | 1,295 | |
| WATER HEATER | 469 | 399 | 70 | |
| WATER SOFTENER | 1,950 | 1,658 | 292 | |
| New Boiler | 6,500 | 1,191 | 5,309 | |
| Mower | 700 | 303 | 397 | |
| Pond Aerator | 2,673 | 796 | 1,877 | |
| Shutters for the Harden House | 14,152 | 1,022 | 13,130 | |
| alarm system | 12,830 | 570 | 12,260 | |
| Bathroom Renovation | 3,000 | 17 | 2,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS, OIL & EQUIPMENT EXPENSES | 9,808 | 0 | 9,808 | 0 |
| MAINTENANCE GROUNDS & BUILDINGS | 26,828 | 0 | 26,828 | 0 |
| ADMINISTRATIVE EXPENSES and supplies | 6,224 | 0 | 6,224 | 0 |
| Website Development | 1,080 | 0 | 1,080 | 0 |
| PROPERTY AND LIABILITY INSURANCE | 3,322 | 0 | 3,322 | 0 |
| Fundraising costs | 3,377 | 0 | 3,377 | 0 |
| Direct Costs of Fundraising Events | 60,524 | 0 | 60,524 | 0 |
| Specific costs and refunds | 5,430 | 0 | 5,430 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 78,665 | 78,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,062 | 0 | 5,062 | 0 |