| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1861 BISHOP ROAD - BLDG | 2003-09-10 | 163,400 | 65,355 | SL | 3.64 % | 5,941 | 5,941 | ||
| 1869 BISHOP ROAD - BLDG | 2004-03-23 | 126,928 | 50,766 | SL | 3.64 % | 4,616 | 4,616 | ||
| 1763 BISHOP RD - BLDG | 2004-04-06 | 38,097 | 15,179 | SL | 3.64 % | 1,386 | 1,386 | ||
| 1721-23 BISHOP- BLDG (2) | 2004-07-27 | 112,292 | 43,724 | SL | 3.64 % | 4,084 | 4,084 | ||
| 1913 BISHOP RD -BLDG | 2005-10-18 | 28,100 | 9,666 | SL | 3.64 % | 1,022 | 1,022 | ||
| 1931 BISHOP RD -BLDG | 2005-10-18 | 22,160 | 7,623 | SL | 3.64 % | 806 | 806 | ||
| 1437 Bishop Rd - Building | 2008-11-13 | 212,550 | 34,747 | SL | 2.56 % | 5,450 | 5,450 | ||
| 1977 BISHOP RD - BLDG | 2008-04-01 | 72,836 | 18,426 | SL | 3.64 % | 2,648 | 2,648 | ||
| 1931 BISHOP RD -IMPROVMNT | 2013-06-17 | 1,620 | 106 | SL | 3.64 % | 59 | 59 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,809,130 | 271,604 | 3,537,526 | 8,106,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 98,079 | 0 | 0 | 98,079 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP DYKEMAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR YEAR EXCISE TAX | 3,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 2,280 | 2,280 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| DUES | 260 | 260 | ||
| EMPLOYEE BENEFITS | 8,797 | 8,797 | ||
| INSURANCE | 4,610 | 4,610 | ||
| MAINTENANCE - INVESTMENT PRPTY | 4,766 | 4,766 | ||
| OFFICE SUPPLIES AND EXPENSE | 212 | 212 | ||
| Rental Expenses | 37,778 | 37,778 |
| Description | Amount |
|---|---|
| RECOVERY OF AMOUNT TREATED AS QUALIFYING DISTRIBUTIONS | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING/PLANNING | 8,219 | 0 | 0 | 8,219 |
| ENVIRONMENTAL REVIEWS | 1,428 | 0 | 0 | 1,428 |
| PROPERTY EVALUATION | 8,985 | 0 | 0 | 8,985 |
| PROPERTY SURVEYS | 4,703 | 0 | 0 | 4,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 3,769 | |||
| PAYROLL TAXES | 387 | 387 | ||
| PERMITS | 200 | 200 | ||
| REAL ESTATE TAXES | 87,327 | 87,327 |