| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Tax Preparation | 10,419 | 5,210 | 0 | 5,209 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Computer | 2012-10-31 | 2,764 | 1,728 | SL | 20.00 % | 553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE BONDS | 698,489 | 693,550 |
| Northern Trust - CORPORATE BONDS | 937,063 | 937,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE STOCK | 1,067,265 | 1,336,394 |
| Northern Trust -- CORPORATE STOCK | 687,534 | 908,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual of Omaha - Money Market Account | AT COST | 299,506 | 299,506 |
| Northern Trust -- Commodities | AT COST | 88,337 | 99,015 |
| Northern Trust -- CASH | AT COST | 139,635 | 139,642 |
| Northern Trust -- Real Estate | AT COST | 29,848 | 38,469 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,155 | 4,671 | 484 | |
| Machinery and Equipment | 484 |
| Description | Amount |
|---|---|
| Estimated tax penalty | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 12 | 12 | ||
| INSURANCE | 2,841 | 2,841 | ||
| INVESTMENT FEES | 30,080 | 30,080 | ||
| OFFICE SUPPLIES | 482 | 241 | 241 |
| Description | Amount |
|---|---|
| UNKNOWN | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1Trust Administrator | 22,330 | 11,165 | 0 | 11,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 1,373 | 1,373 |