| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,465 | 2,733 | 2,732 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5751 BEECHWOOD | 2007-07-05 | 279,451 | |||||||
| 5800 RIVERSIDE DRIVE | 2007-01-04 | 973,777 | |||||||
| 5827 RIVERSIDE DRIVE | 2006-12-19 | 330,065 | |||||||
| STUBB PROPERTY | 2007-06-13 | 2,500 | |||||||
| GARDEN DEVELOPMENT | 2007-07-03 | 129,143 | |||||||
| GARDEN PROPERTY ADDITIONS | 2010-10-31 | 34,007 | |||||||
| GARDEN DEVELOPMENT II | 2010-10-31 | 33,864 | |||||||
| SCULPTURE | 2010-10-31 | 12,100 | |||||||
| VACANT LOT - RIVERSIDE | 2012-02-18 | 875 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2011-10-31 | 75,667 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2012-10-31 | 165,764 | |||||||
| GARDEN DEVELOPMENT 2 IMPROVEMENTS | 2011-10-31 | 46,585 | |||||||
| GARDEN DEVELOPMENT 2 IMPROVEMENTS | 2012-10-31 | 18,391 | |||||||
| SCULPURE IMPROVEMENTS | 2011-12-31 | 5,886 | |||||||
| SCULPURE IMPROVEMENTS | 2012-10-31 | 143,043 | |||||||
| GARDEN PLANTS | 2012-10-31 | 14,603 | |||||||
| PHASE 1 | 2012-10-31 | 34,940 | |||||||
| PHASE I IMPROVEMENTS | 2013-10-31 | 102,495 | |||||||
| PHASE II | 2013-10-31 | 20,700 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2013-10-31 | 4,865 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2013-10-31 | 50,711 | |||||||
| SCULPTURE ADDITIONS | 2013-10-31 | 59,580 | |||||||
| SCULPTURE PURCHASES | 2013-10-31 | 58,465 | |||||||
| GARDEN COMMUNITY CENTER | 2013-10-31 | 118 | |||||||
| DRAWING FILE | 2014-09-14 | 610 | 436 | 200DB | 5.0000 | 70 | |||
| GARDEN COMMUNITY CENTER IMPROVEMENTS | 2014-10-31 | 4,875 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2014-10-31 | 21,676 | |||||||
| GARDEN DEVELOPMENT II IMPROVEMENTS | 2014-10-31 | 27,055 | |||||||
| PHASE I IMPROVEMENTS | 2014-10-31 | 31,709 | |||||||
| PHASE II IMPROVEMENTS | 2014-10-31 | 135,924 | |||||||
| SCULPTURE ADDITIONS | 2014-10-31 | 2,497 | |||||||
| SCULPUTRE PURCHASE ADDITIONS | 2014-10-31 | 7,822 | |||||||
| SCULPTURE CONTAINER | 2013-11-30 | 1,851 | |||||||
| SCULPTURE - KEEL | 2014-10-31 | 64,396 | |||||||
| SCULPTURE - THINKER | 2014-10-31 | 15,231 | |||||||
| ARTWORK | 2014-10-31 | 5,699 | |||||||
| GARDEN POND | 2014-10-31 | 5,000 | |||||||
| TREE TRELLIS | 2014-10-31 | 10,933 | |||||||
| OFFICE EQUIPMENT | 2014-11-13 | 1,427 | 285 | 200DB | 5.0000 | 457 | |||
| PAINT SPRAYER | 2015-01-15 | 408 | 82 | 200DB | 5.0000 | 130 | |||
| PUMP | 2015-04-14 | 2,489 | 498 | 200DB | 5.0000 | 796 | |||
| JOHN DEERE UTILITY TRACTOR & ACCESS | 2015-06-11 | 58,763 | 4,197 | S/L | 7.0000 | 8,395 | |||
| PHASE 1 - LANDSCAPING | 2015-10-15 | 326 | |||||||
| PHASE 1 - CONST & L/S | 2015-10-31 | 928 | |||||||
| PHASE 1 - CONST | 2015-10-31 | 11,320 | |||||||
| PHASE II IMPROVEMENTS | 2015-10-31 | 283,647 | |||||||
| 5850 RIVERSIDE DRIVE | 2015-10-31 | 340,373 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2015-10-31 | 3,724 | |||||||
| GARDEN DEVELOPMENT II IMPROVEMENTS | 2015-10-31 | 27,888 | |||||||
| GARDEN POND IMPROVEMENTS | 2015-10-31 | 9,614 | |||||||
| GARDEN EQUIPMENT | 2015-10-31 | 2,184 | |||||||
| POND BRIDGE | 2014-12-18 | 2,000 | |||||||
| GARDEN GATE | 2015-10-31 | 1,214 | |||||||
| RETAINING WALL | 2015-10-31 | 18,750 | |||||||
| BUILDING J | 2015-10-26 | 4,500 | |||||||
| SCULPTURE ADDITION | 2015-02-17 | 1,325 | |||||||
| GARDEN COMMUNITY CENTER IMPROVEMENTS | 2015-10-15 | 455,245 | |||||||
| TREE TRELLIS ADDITIONS | 2015-10-31 | 35,402 | |||||||
| SMALL TRACTOR | 2016-07-18 | 319 | S/L | 7.0000 | 23 | ||||
| TRACTOR IMPROVEMENTS | 2016-06-16 | 438 | S/L | 7.0000 | 31 | ||||
| CONSTRUCTION PHASE I L/S IMPROVEMENTS | 2016-10-31 | 100 | |||||||
| CONSTRUCTION PHASE I CONST & L/S | 2016-10-31 | 1,868 | |||||||
| PHASE I CONSTRUCTION IMPROVEMENTS | 2016-10-31 | 22,847 | |||||||
| CONSTRUCTION PHASE II IMPROVEMENTS | 2016-10-31 | 187,178 | |||||||
| PHASE II LANDSCAPING | 2016-10-31 | 118,417 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2016-10-31 | 3,209 | |||||||
| GARDEN DEVELOPMENT II IMPROVE,MENTS | 2016-10-31 | 5,068 | |||||||
| ARTWORK ADDITIONS | 2016-06-05 | 275 | |||||||
| GARDEN POND IMPROVEMENTS | 2016-10-31 | 574,132 | |||||||
| BUILDING J IMPROVEMENTS | 2016-10-31 | 18,294 | |||||||
| SCULPTURE - FEUEMANN | 2016-10-31 | 140,000 | |||||||
| SCULPTURE ADDITIONS | 2016-04-08 | 2,500 | |||||||
| GARDEN WALKWAY - NORTH | 2016-10-31 | 626 | |||||||
| GARDEN WALKWAY - SOUTH | 2016-10-31 | 2,250 | |||||||
| GARDEN DEVELOPMENT III | 2016-10-31 | 225 | |||||||
| GARDEN COMMUNITY IMPROVEMENTS | 2016-10-31 | 350,487 | |||||||
| TREE TRELLIS ADDITIONS | 2016-03-14 | 2,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERNATIONAL GROWTH | ||
| VANGUARD HEALTH CARE | ||
| MATTHEWS INTERNATIONAL PACIFIC TIGER | ||
| MATTHEWS INTERNATIONAL ASIAN GROWTH | ||
| FORD MOTOR COMPANY | 80,400 | 88,050 |
| VANGUARD EMERGING ADM | ||
| BANK OF AMERICA | ||
| ISHARES SILVER | ||
| VANGUARD EUROPEAN STOCK | ||
| SPECTRA ENERGY |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAWING FILE | 610 | 507 | 103 | 46 |
| SMAL TRACTOR | 319 | 23 | 296 | 311 |
| OFFICE EQUIPMENT | 4,324 | 2,248 | 2,076 | 2,815 |
| JOHN DEERE TRACTOR | 59,201 | 12,623 | 46,578 | 50,862 |
| 5751 BEECHWOOD | 279,451 | 279,451 | 279,451 | |
| 5800 RIVERSIDE DRIVE | 973,777 | 973,777 | 973,777 | |
| 5827 RIVERSIDE DRIVE | 330,065 | 330,065 | 330,065 | |
| 5850 RIVERSIDE DRIVE | 340,373 | 340,373 | 340,373 | |
| ARTWORK | 5,974 | 5,974 | 5,974 | |
| BUILDING J | 22,794 | 22,794 | 22,794 | |
| STUB PROPERTY | 2,500 | 2,500 | 2,500 | |
| GARDEN DEVELOPMENT | 438,055 | 438,055 | 438,055 | |
| GARDEN DEVELOPMENT II | 209,560 | 209,560 | 209,560 | |
| GARDEN EQUIPMENT | 2,184 | 2,184 | 2,184 | |
| GARDEN GATE | 1,214 | 1,214 | 1,214 | |
| SCULPTURE | 226,930 | 226,930 | 226,930 | |
| RIVERSIDE DRIVE - VACANT LOT | 875 | 875 | 875 | |
| GARDEN PLANTS | 14,603 | 14,603 | 14,603 | |
| CONSTRUCTION - PHASE I | 206,534 | 206,534 | 206,534 | |
| CONSTRUCTION - PHASE II | 745,866 | 745,866 | 745,866 | |
| POND BRIDGE | 2,000 | 2,000 | 2,000 | |
| RETAINING WALL | 18,750 | 18,750 | 18,750 | |
| SCULPTURE PURCHASE | 66,287 | 66,287 | 66,287 | |
| GARDEN COMMUNITY CENTER | 810,725 | 810,725 | 810,725 | |
| GARDEN POND | 588,746 | 588,746 | 588,746 | |
| SCULPTURE KEEL | 64,396 | 64,396 | 64,396 | |
| SCULPTURE - THINKER | 15,230 | 15,230 | 15,230 | |
| SCULPTURE - CONTAINER | 1,851 | 1,851 | 1,851 | |
| TREE TRELLIS | 48,955 | 48,955 | 48,955 | |
| FEUMANN SCULPTURES | 140,000 | 140,000 | 140,000 | |
| GARDEN DEVELOPMENT III | 225 | 225 | 225 | |
| GARDEN WALKWAY - NORTH | 626 | 626 | 626 | |
| GARDEN WALKWAY - SOUTH | 2,250 | 2,250 | 2,250 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN DEERE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 58,763 |
| Balance Due | 42,114 |
| Date of Note | 2015-05 |
| Maturity Date | 2020-06 |
| Repayment Terms | NO INTEREST |
| Interest Rate | |
| Security Provided by Borrower | TRACTOR |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 50438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 197 | 197 | ||
| ADMIN & OFFICE | 990 | 990 | ||
| INSURANCE | 1,214 | 1,214 | ||
| REPAIRS & MAINTENANCE | 6,042 | 6,042 | ||
| MISCELLANEOUS INVESTMENT EXP | 115 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 235,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 967 | 967 |
| Name | Address |
|---|---|
| ROGER LINDA TETRAULT |
5850 RIVERSIDE DRIVE PUNTA GORDA,FL33982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 924 | 924 | ||
| EXCISE TAX | 163 | |||
| ANNUAL LEASE FEE | 2,592 | 2,592 | ||
| FOREIGN TAXES | 96 | 96 |