| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,126 | 3,845 | 1,281 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-11-21 | 5,000 | 5,000 | 180.000000000000 | 0 | 5,000 | ||
| ORGANIZATIONAL COSTS | 2012-11-21 | 422 | 72 | 180.000000000000 | 28 | 0 | 100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LENDING CLUB | AT COST | 250,308 | 250,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,000 | 5,000 | 0 | |
| ORGANIZATIONAL COSTS | 422 | 100 | 322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CUMMINGS CHARITABLE LEAD ANNUITY TRUST | 3,371 | 3,371 | 3,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN SERVICE FEES | 1,934 | 1,934 | 0 | |
| NET LOSS - LOAN WRITE-OFFS | 10,201 | 10,201 | 0 | |
| AMORTIZATION | 28 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DAVID CUMMINGS | 10,554 | 14,782 |