| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,100 | 0 | 0 | 0 |
| ACCOUNTANT | 4,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIONS COTTAGES | 2003-06-30 | 408,000 | 123,798 | SL | 39.000000000000 | 10,462 | 10,462 | 10,462 | |
| LAND-LIONS COTTAGES | 2000-10-27 | 38,000 | L | 0 | 0 | 0 | |||
| HOLLY COURT APARTMENTS | 1998-08-15 | 590,927 | 249,911 | SL | 40.000000000000 | 14,773 | 14,773 | 14,773 | |
| LAND-HOLLY COURT | 1995-03-15 | 40,000 | L | 0 | 0 | 0 | |||
| LAND-CENTER | 1969-01-01 | 39,874 | L | 0 | 0 | 0 | |||
| PARKING LOT | 1995-07-01 | 20,562 | 20,562 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TABLES-CENTER | 1978-01-01 | 342 | 342 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLE RACKS | 1979-01-01 | 105 | 105 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC. EQUIPMENT-CENTER | 1982-01-01 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #2 | 1996-12-01 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING-GRAPE STREET | 1989-08-01 | 891 | 891 | SL | 20.000000000000 | 0 | 0 | 0 | |
| DRAPES | 1979-01-01 | 331 | 331 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #1 | 1996-12-20 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1991-01-15 | 9,812 | 9,812 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAGIC CHEF REFRIGERATOR | 1991-07-25 | 500 | 500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOT POINT REFRIGERATOR | 1991-09-04 | 449 | 449 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STEEL CASE FILE CABINET | 1991-10-01 | 111 | 111 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RHEEM ELECTRIC WT/HT | 1991-11-25 | 210 | 210 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AS 14" WHITE TOILET | 1992-01-27 | 257 | 257 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER-JUDITH | 1992-10-19 | 1,499 | 1,499 | SL | 6.000000000000 | 0 | 0 | 0 | |
| PRINTER | 1992-11-01 | 814 | 814 | SL | 6.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 1993-03-01 | 220 | 220 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TYPEWRITER | 1994-02-01 | 250 | 250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOS ALARM CLOCK | 1994-04-28 | 1,016 | 1,016 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER-DAMONTS 486 | 1995-03-28 | 1,440 | 1,440 | SL | 6.000000000000 | 0 | 0 | 0 | |
| AC-HEATING | 1999-08-05 | 17,995 | 17,995 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BPI COMPUTER SOFTWARE | 1996-06-05 | 165 | 165 | SL | 6.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1995-12-31 | 1,828 | 1,828 | SL | 6.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #3 | 1997-02-25 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1998-05-20 | 2,909 | 2,909 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER-CHRISTINA | 1997-12-31 | 1,606 | 1,606 | SL | 6.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #8 | 1998-04-20 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #6 | 1998-03-13 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #7 | 1998-03-13 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #5 | 1998-03-13 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #9 | 1998-05-01 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #10 | 1998-06-01 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #11 | 1998-06-01 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 1997-09-15 | 805 | 805 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WHEELS FOR BINS | 1998-06-22 | 1,429 | 1,429 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WHEELS FOR BINS | 1998-03-31 | 1,085 | 1,085 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGNAGE FOR BINS | 1998-05-13 | 399 | 399 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #12 | 1998-12-28 | 3,489 | 3,489 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #13 | 1998-12-15 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #14 | 1999-02-26 | 3,050 | 3,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIFT GATE | 1998-09-02 | 1,775 | 1,775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WHEELS FOR BINS | 1999-03-31 | 1,465 | 1,465 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COPIER | 1999-06-30 | 7,790 | 7,790 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER-SHERRIE | 1998-07-15 | 1,545 | 1,545 | SL | 6.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 1999-08-23 | 950 | 950 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INSULATION | 1999-08-26 | 1,050 | 1,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 1999-08-17 | 170 | 170 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 1999-09-14 | 1,130 | 1,130 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO MAGNIFIER | 1999-12-15 | 1,087 | 1,087 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RECYCLE BINS-SHADY COVE | 2000-03-13 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VACUUM | 2000-02-16 | 238 | 238 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHED | 2000-04-01 | 1,880 | 1,880 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VISUAL LATEX | 1979-01-01 | 2,030 | 2,030 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 1993-05-01 | 1,568 | 1,568 | SL | 6.000000000000 | 0 | 0 | 0 | |
| COMPUTER-AMBER | 1993-05-01 | 3,452 | 3,452 | SL | 6.000000000000 | 0 | 0 | 0 | |
| TDD MACHINE | 1995-03-17 | 385 | 385 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FM TRANSMITTER | 1995-04-27 | 325 | 325 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CCTV | 1995-05-08 | 320 | 320 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMTEK FM TRANSMITTER | 1995-05-16 | 462 | 462 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1995-06-30 | 205 | 205 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CENTER EQUIPMENT | 1996-06-30 | 3,092 | 3,092 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TOSHIBA TV | 1996-10-15 | 195 | 195 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CVCL | 1996-09-20 | 1,382 | 1,382 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TYMPANOMETER | 1998-04-30 | 2,483 | 2,483 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CCTV | 1998-01-28 | 1,377 | 1,377 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2000-02-04 | 431 | 431 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DOOR RECYCLE BIN ASHLAND | 1999-11-30 | 2,250 | 2,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EARLY BIRD COMPUTER | 2001-03-01 | 4,000 | 4,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MONITORS (2) | 2001-03-28 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KENMORE ELECTRIC STOVE | 2001-04-16 | 700 | 700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHARP 32" TV | 2001-02-07 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALADDIN ULTRA 17" CCTV | 2001-08-09 | 1,107 | 1,107 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SALAD BAR | 2001-08-31 | 842 | 842 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2001-08-31 | 1,588 | 1,588 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE KM-3530-24 | 2003-10-09 | 8,932 | 8,932 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADA UPGRADE | 1993-06-01 | 9,043 | 4,991 | SL | 40.000000000000 | 226 | 0 | 226 | |
| EMERGENCY MEDICAL | 2011-09-30 | 790 | 592 | SL | 5.000000000000 | 158 | 0 | 158 | |
| 4-SCREENING AUDIOMETERS | 2011-11-23 | 3,160 | 2,265 | SL | 5.000000000000 | 632 | 0 | 632 | |
| BUILDING-CENTER | 1969-01-01 | 48,753 | 44,850 | SL | 50.000000000000 | 975 | 0 | 975 | |
| SLIDING DOOR | 1998-06-01 | 1,450 | 616 | SL | 40.000000000000 | 36 | 0 | 36 | |
| ROOF | 2002-12-09 | 18,500 | 11,640 | SL | 20.000000000000 | 925 | 0 | 925 | |
| GOODLIGHT MODEL A+ ACUITY CABINET | 2011-07-15 | 995 | 796 | SL | 5.000000000000 | 199 | 0 | 199 | |
| CENTER ADDITION | 1980-01-01 | 105,820 | 93,106 | SL | 40.000000000000 | 2,646 | 0 | 2,646 | |
| CENTER ADDITION | 1981-01-01 | 1,241 | 1,054 | SL | 40.000000000000 | 31 | 0 | 31 | |
| PAVING-CENTER | 1983-01-01 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RECYCLE BIN #4 | 1997-03-31 | 2,900 | 2,900 | SL | 10.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RECYCLING BINS | Purchased | 4,000 | 0 | 4,000 | 8,100 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LIONS COTTAGES | 408,000 | 134,260 | 273,740 | |
| HOLLY COURT APARTMENTS | 590,927 | 264,684 | 326,243 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PARKING LOT | 20,562 | 20,562 | 0 | |
| TABLES-CENTER | 342 | 342 | 0 | |
| TABLE RACKS | 105 | 105 | 0 | |
| MISC. EQUIPMENT-CENTER | 800 | 800 | 0 | |
| FENCING-GRAPE STREET | 891 | 891 | 0 | |
| DRAPES | 331 | 331 | 0 | |
| EQUIPMENT | 9,812 | 9,812 | 0 | |
| MAGIC CHEF REFRIGERATOR | 500 | 500 | 0 | |
| HOT POINT REFRIGERATOR | 449 | 449 | 0 | |
| STEEL CASE FILE CABINET | 111 | 111 | 0 | |
| RHEEM ELECTRIC WT/HT | 210 | 210 | 0 | |
| AS 14" WHITE TOILET | 257 | 257 | 0 | |
| COMPUTER-JUDITH | 1,499 | 1,499 | 0 | |
| PRINTER | 814 | 814 | 0 | |
| CHAIRS | 220 | 220 | 0 | |
| TYPEWRITER | 250 | 250 | 0 | |
| SOS ALARM CLOCK | 1,016 | 1,016 | 0 | |
| COMPUTER-DAMONTS 486 | 1,440 | 1,440 | 0 | |
| AC-HEATING | 17,995 | 17,995 | 0 | |
| BPI COMPUTER SOFTWARE | 165 | 165 | 0 | |
| EQUIPMENT | 1,828 | 1,828 | 0 | |
| TELEPHONE SYSTEM | 2,909 | 2,909 | 0 | |
| COMPUTER-CHRISTINA | 1,606 | 1,606 | 0 | |
| RECYCLE BIN #9 | 3,050 | 3,050 | 0 | |
| RECYCLE BIN #10 | 3,050 | 3,050 | 0 | |
| RECYCLE BIN #11 | 3,050 | 3,050 | 0 | |
| DISHWASHER | 805 | 805 | 0 | |
| WHEELS FOR BINS | 1,429 | 1,429 | 0 | |
| WHEELS FOR BINS | 1,085 | 1,085 | 0 | |
| SIGNAGE FOR BINS | 399 | 399 | 0 | |
| RECYCLE BIN #12 | 3,489 | 3,489 | 0 | |
| RECYCLE BIN #13 | 3,050 | 3,050 | 0 | |
| RECYCLE BIN #14 | 3,050 | 3,050 | 0 | |
| LIFT GATE | 1,775 | 1,775 | 0 | |
| WHEELS FOR BINS | 1,465 | 1,465 | 0 | |
| COPIER | 7,790 | 7,790 | 0 | |
| COMPUTER-SHERRIE | 1,545 | 1,545 | 0 | |
| WATER HEATER | 950 | 950 | 0 | |
| INSULATION | 1,050 | 1,050 | 0 | |
| FAX MACHINE | 170 | 170 | 0 | |
| PRINTER | 1,130 | 1,130 | 0 | |
| VIDEO MAGNIFIER | 1,087 | 1,087 | 0 | |
| RECYCLE BINS-SHADY COVE | 2,700 | 2,700 | 0 | |
| VACUUM | 238 | 238 | 0 | |
| SHED | 1,880 | 1,880 | 0 | |
| VISUAL LATEX | 2,030 | 2,030 | 0 | |
| SOUND SYSTEM | 1,568 | 1,568 | 0 | |
| COMPUTER-AMBER | 3,452 | 3,452 | 0 | |
| TDD MACHINE | 385 | 385 | 0 | |
| FM TRANSMITTER | 325 | 325 | 0 | |
| CCTV | 320 | 320 | 0 | |
| COMTEK FM TRANSMITTER | 462 | 462 | 0 | |
| EQUIPMENT | 205 | 205 | 0 | |
| CENTER EQUIPMENT | 3,092 | 3,092 | 0 | |
| TOSHIBA TV | 195 | 195 | 0 | |
| CVCL | 1,382 | 1,382 | 0 | |
| TYMPANOMETER | 2,483 | 2,483 | 0 | |
| CCTV | 1,377 | 1,377 | 0 | |
| FREEZER | 431 | 431 | 0 | |
| DOOR RECYCLE BIN ASHLAND | 2,250 | 2,250 | 0 | |
| EARLY BIRD COMPUTER | 4,000 | 4,000 | 0 | |
| MONITORS (2) | 500 | 500 | 0 | |
| KENMORE ELECTRIC STOVE | 700 | 700 | 0 | |
| SHARP 32" TV | 400 | 400 | 0 | |
| ALADDIN ULTRA 17" CCTV | 1,107 | 1,107 | 0 | |
| SALAD BAR | 842 | 842 | 0 | |
| COMPUTER | 1,588 | 1,588 | 0 | |
| COPY MACHINE KM-3530-24 | 8,932 | 8,932 | 0 | |
| ADA UPGRADE | 9,043 | 5,217 | 3,826 | |
| EMERGENCY MEDICAL | 790 | 750 | 40 | |
| 4-SCREENING AUDIOMETERS | 3,160 | 2,897 | 263 | |
| BUILDING-CENTER | 48,753 | 45,825 | 2,928 | |
| SLIDING DOOR | 1,450 | 652 | 798 | |
| ROOF | 18,500 | 12,565 | 5,935 | |
| GOODLIGHT MODEL A+ ACUITY CABINET | 995 | 995 | 0 | |
| CENTER ADDITION | 105,820 | 95,752 | 10,068 | |
| CENTER ADDITION | 1,241 | 1,085 | 156 | |
| PAVING-CENTER | 3,500 | 3,500 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | HOLLY COURT APARTMENTS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 21,727 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHRISTOPHER TRUST | 545,648 | 491,397 | 491,397 |
| HUNTER TRUST | 35,733 | 44,190 | 44,190 |
| NELSON CORSON TRUST | 472,283 | 421,143 | 421,143 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 47,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,159 | 0 | 0 | 265 |
| INSURANCE | 5,841 | 0 | 0 | 0 |
| OTHER | 872 | 0 | 0 | 668 |
| REPAIRS & MAINTENANCE | 6,206 | 0 | 0 | 0 |
| SUPPLIES | 1,361 | 0 | 0 | 331 |
| UTILITIES | 10,177 | 0 | 0 | 0 |
| EDUCATION/TRAINING | 205 | 0 | 0 | 80 |
| BAD DEBT EXPENSE | 4,563 | 0 | 0 | 0 |
| CONTRACT LABOR | 114 | 114 | 114 | 0 |
| INSURANCE | 737 | 737 | 737 | 0 |
| PROPERTY MANAGEMENT | 1,920 | 1,920 | 1,920 | 0 |
| REPAIRS & MAINTENANCE | 13,529 | 13,529 | 13,529 | 0 |
| UTILITIES | 2,932 | 2,932 | 2,932 | 0 |
| PAYROLL TAXES & BENEFITS | 2,583 | 2,583 | 2,583 | 0 |
| SUPPLIES | 518 | 518 | 518 | 0 |
| TRAVEL & MEALS | 71 | 71 | 71 | 0 |
| TAXES & PERMITS | 80 | 80 | 80 | 0 |
| CONTRACT LABOR | 51 | 51 | 51 | 0 |
| INSURANCE | 1,757 | 1,757 | 1,757 | 0 |
| PAYROLL TAXES & BENEFITS | 3,557 | 3,557 | 3,557 | 0 |
| PROPERTY MANAGEMENT | 3,858 | 3,858 | 3,858 | 0 |
| REPAIRS & MAINTENANCE | 4,624 | 4,624 | 4,624 | 0 |
| UTILITIES | 5,583 | 5,583 | 5,583 | 0 |
| SUPPLIES | 1,238 | 1,238 | 1,238 | 0 |
| TAXES & PERMITS | 86 | 86 | 86 | 0 |
| TRAVEL & MEALS | 30 | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW VISION CLINIC | 246 | 246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL AND TAXES | 2,144 | 1,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, LICENSES | 758 | 0 | 0 | 0 |