| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,400 | 3,500 | 0 | 12,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH | 26,574 | 26,574 |
| APPLE INC | 40,071 | 40,071 |
| BANK OF NEW YORK MELLON | 51,232 | 51,232 |
| CUMMINS INC | 54,750 | 54,750 |
| DANAHER CORP | 44,295 | 44,295 |
| WALT DISNEY CO | 38,746 | 38,746 |
| GENERAL ELECTRIC | 42,272 | 42,272 |
| GENERAL ELECTRIC CAP CORP | 55,723 | 55,723 |
| IBM CORP | 42,138 | 42,138 |
| NORTHERN TRUST CORP | 37,685 | 37,685 |
| ORACLE CORP | 51,448 | 51,448 |
| PNC FUNDING CORP | 44,098 | 44,098 |
| ROYAL BK CANADA | 40,452 | 40,452 |
| CHARLES SCHWAB CORP | 55,612 | 55,612 |
| SYSCO CORP | 42,308 | 42,308 |
| TARGET CORP | 41,313 | 41,313 |
| TORONTO DOMINION BANK | 51,249 | 51,249 |
| US BANCORP | 51,287 | 51,287 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY EQUIT FD | 275,663 | 275,663 |
| AM FDS NEW WORLD FD CL F2 | 68,488 | 68,488 |
| DODGE & COX INTERNATIONAL STOCK FUND | 142,585 | 142,585 |
| HARBOR FD INTL INST | 131,870 | 131,870 |
| ROYCE FDS PENNSLYVANIA MUTUAL FD | 84,323 | 84,323 |
| T ROWE PRICE GROWTH STK FD INC COM | 517,201 | 517,201 |
| VANGUARD 500 INDEX FUND ADMIRAL | 401,491 | 401,491 |
| WASATCH SMALL CAP GROWTH FD | 128,851 | 128,851 |
| VISA INC | 41,285 | 41,285 |
| NICHOLAS II FD | 153,240 | 153,240 |
| RIDGEWORTH CEREDEX MID-CAP VALUE | 155,138 | 155,138 |
| PFIZER | 42,942 | 42,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 10,903 | 8,905 | 8,905 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 194,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINNER COST | 5,665 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 10 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 470 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 3,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 23,886 | 23,886 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,633 | 0 | 0 | 0 |