| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 75,840 | 0 | 0 | 70,114 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 21,740,524 | 21,740,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 33,445,493 | 33,445,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | FMV | 122,784,135 | 122,784,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 31,746 | 0 | 0 | 26,370 |
| Description | Amount |
|---|---|
| CHANGES IN REAL ESTATE & OTHER INVEST. | 23,220,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 14,171 | 0 | 0 | 14,171 |
| DATA PROCESSING/WEB HOSTING | 8,022 | 8,022 | ||
| DELIVERY | 1,204 | 1,232 | ||
| OFFICE | 6,003 | 6,431 | ||
| PROMOTIONAL MATERIALS | 2,171 | 2,171 | ||
| GENERAL | 464 | 464 | ||
| MISCELLANEOUS | 15,116 | 15,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Broker Distributions | 20,545 | ||
| 105/111 LLC | 2,818 | ||
| Investment LP | 21,823 | ||
| JJZ Family Investments LLC | -65,279 | ||
| KONA BUSINESS PARK PHASE II LLC | -5,997 | ||
| LINCOLN TOWER UNIT 1 LLC | -82,137 | ||
| TOWNE REALTY CO. | 498,677 | ||
| WCPB, LLC | 11,726 | ||
| WESTHILL-DEKALB LIMITED PARTNERSHIP | 80,139 | ||
| WINCHESTER VILLAGE LIMITED PARTNERSHIP | -11,354 | ||
| LINN ENERGY LLC | 332 | ||
| POWERSHARES DB COMMODITY INDEX | -4,115 | ||
| AMERIGAS PARTNERS, L.P. | 159 | ||
| AMERICA FIRST MULTIFAMILY | 34 | ||
| ATLAS RESOURCE PARTNERS LP | -444 | ||
| CRESTWOOD EQUITY PARTNERS LP | 2 | ||
| MEMORIAL PRODUCTION PARTNERS, LP | -7,025 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MKT SEC | 35,507 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BREWERY PARKING STRUCTURE LLC | 4,500,000 | 4,465,713 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 140,004 | 0 | 0 | 163,338 |
| APPRAISALS | 97,601 | 90,137 | ||
| INVESTMENT FEES | 184,568 | 183,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 155,755 | 0 | 0 | |
| FOREIGN TAX EXPENSE | 266 | 266 | ||
| UNRELATED BUSINESS TAX | 40,000 | 31,250 |