| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 684 | 684 | 0 | |
| AUDITING FEE | 5,000 | 5,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,255 | 1,256 | 1,256 |
| REPLACEMENT RESERVES | 18,691 | 18,520 | 18,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 1,856 | 1,856 | 0 | |
| RESIDENT MANAGER COMPENSATION | 2,711 | 2,711 | 0 | |
| ELECTRICITY | 551 | 551 | 0 | |
| WATER | 4,804 | 4,804 | 0 | |
| GAS | 240 | 240 | 0 | |
| CONTRACTS | 21,003 | 21,003 | 0 | |
| RUBBISH REMOVAL | 2,577 | 2,577 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,701 | 5,701 | 0 | |
| WORKERS COMPENSATION | 14 | 14 | 0 | |
| MANAGEMENT FEE | 4,824 | 4,824 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,535 | 1,535 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 2,675 | 2,675 | 0 | |
| OFFICE EXPENSE | 987 | 987 | 0 | |
| COMPENSATION RELATED BENEFITS | 183 | 183 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,255 | 1,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 314 | 314 | 0 | |
| PROPERTY TAXES | 3,798 | 3,798 | 0 |