| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 11,362 | 11,362 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 6001 W 16TH BLDG | 2015-01-21 | 269,332 | 3,170 | M39 | 6,906 | ||||
| 6001 W 16TH LAND | 2015-01-21 | 145,025 | L | ||||||
| 6001 W 16TH IMPROV | 2016-06-13 | 19,268 | M39 | 21 | |||||
| 1598 INGALLS LAND | 124,620 | L | |||||||
| 1600 INGALLS BLDG | 2015-07-01 | 341,082 | M39 | 8,394 | |||||
| 1600 INGALLS LAND | 2015-07-01 | 85,270 | L | ||||||
| 1600 INGALLS IMPRO | 1,266,581 | ||||||||
| 5300 W CENTER | 50,000 | ||||||||
| 6001 W 16TH BLDG | 2015-01-21 | 2,490 | 0 | M39 | 64 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,500 SHARES OF WALMART | 705,698 | 839,730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6001 W 16TH BLDG | 271,822 | 10,140 | 261,682 | |
| 6001 W 16TH LAND | 145,025 | 145,025 | ||
| 6001 W 16TH IMPROV | 19,268 | 21 | 19,247 | |
| 1598 INGALLS LAND | 124,620 | 124,620 | ||
| 1600 INGALLS BLDG | 341,082 | 8,394 | 332,688 | |
| 1600 INGALLS LAND | 85,270 | 85,270 | ||
| 1600 INGALLS IMPRO | 1,266,581 | 1,266,581 | ||
| 5300 W CENTER | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,812 | 3,812 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES M WALTON |
| Lender's Title | |
| Original Amount of Loan | 35000 |
| Balance Due | 885000 |
| Date of Note | 2014-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION FEES | 605 | 605 | ||
| OTHER EXPENSE | 109 | 109 | ||
| PROFESSIONAL DEVELOPMENT | 69,317 | 69,317 | ||
| FAMILY STAR BOOK | 1,000 | 1,000 | ||
| SUPPLIES | 199 | 199 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 106,088 | 106,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 10,548 | 10,548 | ||
| DE FRANCHISE TAX | 300 | 300 |