| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Compile financial statements | 1,125 | 0 | 0 | 0 |
| Prepare 990-PF | 300 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2004-11-10 | 428,737 | 114,364 | SL | 40.0000 | 10,718 | |||
| Closing costs on home | 2005-07-01 | 14,000 | 3,500 | SL | 40.0000 | 350 | |||
| Additional closing costs | 2005-07-01 | 1,000 | 150 | SL | 40.0000 | 25 | |||
| Hardwood flooring | 2012-07-01 | 10,000 | 1,500 | SL | 20.0000 | 500 | |||
| Range | 2012-07-01 | 698 | 300 | SL | 7.0000 | 100 | |||
| Refrigerator | 2012-07-01 | 1,569 | 672 | SL | 7.0000 | 224 | |||
| Dryer | 2013-07-01 | 528 | 152 | SL | 7.0000 | 75 | |||
| Dishwasher | 2014-10-02 | 807 | 86 | SL | 7.0000 | 115 | |||
| Washer | 2015-07-01 | 754 | SL | 7.0000 | 108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,242 | 1,432 | 2,810 | 2,810 |
| Buildings | 453,737 | 131,109 | 322,628 | 322,628 |
| Land | 14,774 | 14,774 | 14,774 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 386,700 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| HUD PRAC excess residual receipts expense | 19,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fee | 2,233 | 2,233 | ||
| Miscellaneous administrative | 487 | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental income | 14,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant security deposits held in trust | 1,385 | 916 |
| HUD PRAC excess residual rec liability | 19,802 |