| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 10,049 | 0 | 0 | 10,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 22,963 | 0 | 0 | 22,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COST | 22,872 | 22,872 | 22,872 |
| START UP COST- AMORTIZATION | -22,872 | -22,872 | -22,872 |
| PREPAID EXPENSES | 7,110 | 12,114 | 12,114 |
| ENDOWMENT FUND MARK TO MARKET | 39,106 | ||
| ENDOWMENT FUND - OTHER | -39,106 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 7,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,312 | 0 | 0 | 2,312 |
| OFFICE EXPENSE | 558 | 0 | 0 | 558 |
| TELEPHONE & COMMUNICATIONS | 2,330 | 0 | 0 | 2,330 |
| PROGRAM EXPNESES FOR STUDENTS | 26,484 | 0 | 0 | 26,484 |
| CONTRACT SERVICES | 325,183 | 0 | 0 | 325,183 |
| INSURANCE | 15,229 | 0 | 0 | 15,229 |
| PROGRAM OFFICE SUPPLIES | 7,318 | 0 | 0 | 7,318 |
| MEALS AND ENTERTAINMENT | 446 | 0 | 0 | 446 |
| COMPUTER EXPENSE | 875 | 0 | 0 | 875 |
| OTHER EXPENSES | 226 | 0 | 0 | 226 |
| MEMBERSHIP FEES | 426 | 0 | 0 | 426 |
| PROGRAM SERVICES | 6,845 | 0 | 0 | 6,845 |
| VISTA EXPENSE | 19,793 | 0 | 0 | 19,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM REVENUE | 1 | 1 | |
| MISCELLANEOUS REVENUE | 31,799 | 31,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTIES PAYABLE | 203,597 | 527,476 |
| PAYROLL LIABILITIES | 4,017 | 3,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,713 | 0 | 0 | 27,713 |